IXICO PLC
LSE:IXI

Watchlist Manager
IXICO PLC Logo
IXICO PLC
LSE:IXI
Watchlist
Price: 11.25 GBX Market Closed
Market Cap: £10.4m

Relative Value

IXI doesn't have a meaningful market cap.

The Relative Value of one IXI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 11.25 GBX, IXICO PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IXI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IXI Competitors Multiples
IXICO PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IXICO PLC
LSE:IXI
10.4m GBP 1.6 -6.3 -3.2 -2.7
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 420.2 4 977.6 1 459.7 2 932.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
217.5B USD 5 33.3 23.7 30.7
US
Danaher Corp
NYSE:DHR
153.7B USD 6.4 44.3 23.8 36
KR
Samsung Biologics Co Ltd
KRX:207940
79.3T KRW 14.4 49.6 29.2 38.9
CH
Lonza Group AG
SIX:LONN
36B CHF 5.6 38.2 28.3 28.3
US
IQVIA Holdings Inc
NYSE:IQV
39B USD 2.5 30.7 14.8 22.2
CN
WuXi AppTec Co Ltd
SSE:603259
267.6B CNY 6.1 17.9 17.9 17.9
US
Agilent Technologies Inc
NYSE:A
37.7B USD 5.4 28.9 21.1 24.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.1B USD 7.1 33.5 24.2 26.8
US
Illumina Inc
NASDAQ:ILMN
22.2B USD 5 30.7 18.5 24.4
P/E Multiple
Earnings Growth PEG
UK
IXICO PLC
LSE:IXI
Average P/E: 528.5
Negative Multiple: -6.3
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
4 977.6
36%
138.3
US
Thermo Fisher Scientific Inc
NYSE:TMO
33.3
18%
1.9
US
Danaher Corp
NYSE:DHR
44.3
19%
2.3
KR
Samsung Biologics Co Ltd
KRX:207940
49.6
27%
1.8
CH
Lonza Group AG
SIX:LONN
38.2
28%
1.4
US
IQVIA Holdings Inc
NYSE:IQV
30.7
22%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
17.9
25%
0.7
US
Agilent Technologies Inc
NYSE:A
28.9
17%
1.7
US
Mettler-Toledo International Inc
NYSE:MTD
33.5
7%
4.8
US
Illumina Inc
NASDAQ:ILMN
30.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IXICO PLC
LSE:IXI
Average EV/EBITDA: 166.1
Negative Multiple: -3.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 459.7
5%
291.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.7
6%
4
US
Danaher Corp
NYSE:DHR
23.8
5%
4.8
KR
Samsung Biologics Co Ltd
KRX:207940
29.2
20%
1.5
CH
Lonza Group AG
SIX:LONN
28.3
35%
0.8
US
IQVIA Holdings Inc
NYSE:IQV
14.8
8%
1.9
CN
WuXi AppTec Co Ltd
SSE:603259
17.9
30%
0.6
US
Agilent Technologies Inc
NYSE:A
21.1
12%
1.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.2
4%
6
US
Illumina Inc
NASDAQ:ILMN
18.5
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
IXICO PLC
LSE:IXI
Average EV/EBIT: 318.3
Negative Multiple: -2.7
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 932.6
29%
101.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.7
15%
2
US
Danaher Corp
NYSE:DHR
36
16%
2.3
KR
Samsung Biologics Co Ltd
KRX:207940
38.9
28%
1.4
CH
Lonza Group AG
SIX:LONN
28.3
23%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
22.2
14%
1.6
CN
WuXi AppTec Co Ltd
SSE:603259
17.9
23%
0.8
US
Agilent Technologies Inc
NYSE:A
24.9
20%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
26.8
6%
4.5
US
Illumina Inc
NASDAQ:ILMN
24.4
21%
1.2