Newriver Reit PLC
LSE:NRR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15), the stock would be worth GBX73.44 (2% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.2 | GBX74.6 |
0%
|
| 3-Year Average | 15 | GBX73.44 |
-2%
|
| 5-Year Average | 15.1 | GBX73.73 |
-1%
|
| Industry Average | 0.1 | GBX0.38 |
-99%
|
| Country Average | 0 | GBX0.1 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX754.5m
|
/ |
Oct 2025
£48.5m
|
= |
|
|
GBX754.5m
|
/ |
Mar 2026
£53.9m
|
= |
|
|
GBX754.5m
|
/ |
Mar 2027
£55.8m
|
= |
|
|
GBX754.5m
|
/ |
Mar 2028
£58.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Newriver Reit PLC
LSE:NRR
|
318.3m GBP | 15.2 | 10.6 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
66.2B USD | 19.8 | 14.3 | |
| US |
|
Realty Income Corp
NYSE:O
|
59.8B USD | 17.2 | 56.5 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
18.9B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
16.1B USD | 17.8 | 29.2 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.7B USD | 19.6 | 28.7 | |
| AU |
|
Scentre Group
ASX:SCG
|
19.2B AUD | 17.5 | 10.8 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
100.5B HKD | 15.1 | -14.7 | |
| FR |
|
Klepierre SA
PAR:LI
|
10B EUR | 16.3 | 7.7 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.6B USD | 17.8 | 23.8 | |
| US |
|
Brixmor Property Group Inc
NYSE:BRX
|
9.4B USD | 15.2 | 24.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Newriver Reit PLC
Glance View
NewRiver REIT Plc is a real estate investment trust, which specializes in buying, managing, developing and recycling convenience-led, community-focused retail and leisure assets throughout the UK. The firm is engaged in buying, managing and developing retail and leisure assets throughout the United Kingdom. The Company’s portfolio covers approximately eight million square feet and comprises 28 community shopping centers and 15 retail parks. Its objective is to own and manage a retail portfolio in the United Kingdom, focused on retail parks, shopping centers, and regeneration opportunities in order to deliver stable income and capital growth to its investors. The firm's retail investments comprise of shopping centers, retail warehouses and high street stores. Its retail portfolio is located in Burgess Hill, Grays, Cardiff, Cowley, Fareham, Boscombe, Widnes, Witham, Newton Mearns, Bexleyheath, Kilmarnock, Barry, Aberdeen, Newport, Wirral, Dumfries, Lisburn and Wallsend.
