NWF Group PLC
LSE:NWF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.6), the stock would be worth GBX133.72 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | GBX131 |
0%
|
| 3-Year Average | 3.6 | GBX133.72 |
+2%
|
| 5-Year Average | 3.7 | GBX136.62 |
+4%
|
| Industry Average | 0 | GBX0.5 |
-100%
|
| Country Average | 0 | GBX0.73 |
-99%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX118m
|
/ |
Dec 2025
£32.1m
|
= |
|
|
GBX118m
|
/ |
May 2026
£37.7m
|
= |
|
|
GBX118m
|
/ |
May 2027
£42.4m
|
= |
|
|
GBX118m
|
/ |
May 2028
£41.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
NWF Group PLC
LSE:NWF
|
65m GBP | 3.5 | 12.3 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
154.9B CAD | 15 | 21.9 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
86.9B USD | 17 | 33.2 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
81.6B USD | 11.9 | 14.2 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
70.8B USD | 14.1 | 23.2 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
65.6B USD | 8.9 | 15.7 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
85.6B CAD | 14.9 | 25.1 | |
| US |
|
MPLX LP
NYSE:MPLX
|
56.8B USD | 10.8 | 11.6 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
54.1B USD | 7.3 | 10.2 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
54.2B USD | 11.7 | 16 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
50.8B USD | 13.9 | 27.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
NWF Group PLC
Glance View
NWF Group Plc engages in the agricultural business. The company is headquartered in Nantwich, Cheshire and currently employs 1,278 full-time employees. The firm operates through three segments: Fuels, Food and Feeds. Its Fuels segment is engaged in the sale and distribution of domestic heating, industrial and road fuels. Its Food segment is engaged in the warehousing and distribution of client's ambient grocery and other products to supermarkets and other retail distribution centers. Its Feeds segment is engaged in the manufacture and sale of animal feeds and other agricultural products. The firm operates through its subsidiaries, which include NWF Agriculture Holdings Limited, NWF Distribution Holdings Limited, NWF Fuels Holdings Limited, NWF Agriculture Limited, New Breed (UK) Limited and Boughey Distribution Limited.
