Norcros PLC
LSE:NXR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.5), the stock would be worth GBX4.99 (98% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 141.7 | GBX283 |
0%
|
| 3-Year Average | 2.5 | GBX4.99 |
-98%
|
| 5-Year Average | 14 | GBX28.03 |
-90%
|
| Industry Average | 0.1 | GBX0.27 |
-100%
|
| Country Average | 0.2 | GBX0.41 |
-100%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Norcros PLC
LSE:NXR
|
254.6m GBP | 141.7 | 20.2 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
560B USD | 3 830.1 | 1 874 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.7B USD | 43.6 | 36.9 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
88.8B USD | 376.2 | 26.1 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
56.5B USD | 67.2 | 38.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 15.5 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
390.3B SEK | 33.2 | 26.6 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.7T JPY | 43.4 | 24.5 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 27.7 | 29.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
18.3B USD | 22.7 | 22.8 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 63.8 | 21.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Norcros PLC
Glance View
Norcros Plc is a holding company, which engages in the development, manufacture, and marketing of bathroom and kitchen products. The company is headquartered in Wilmslow, Cheshire and currently employs 2,055 full-time employees. The company went IPO on 2007-07-16. The firm's principal activities include the development, manufacture, and marketing of home consumer products in the United Kingdom and South Africa. The firm's segments include the UK and South Africa. In the UK, the Company operates through seven businesses, including Triton Showers, Merlyn, Vado, Croydex, Abode, Johnson Tiles, Norcros Adhesives. In South Africa, the Company is a manufacturer of ceramic tiles and adhesives and a retailer of associated products, such as sanitaryware, under the Tile Africa, Johnson Tiles South Africa, TAL, and House of Plumbing brands. The firm offers mixer showers and accessories; tile and stone adhesives; taps, bathroom accessories and valves; bathroom furnishings; ceramic wall and floor tiles; kitchen sinks; tile adhesives, pourable floor coverings, and tiling tools through its the United Kingdom and South Africa business.
