Pantheon Resources PLC
LSE:PANR

Watchlist Manager
Pantheon Resources PLC Logo
Pantheon Resources PLC
LSE:PANR
Watchlist
Price: 7.65 GBX -2.3% Market Closed
Market Cap: £102.3m

Relative Value

The Relative Value of one PANR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 7.65 GBX, Pantheon Resources PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PANR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PANR Competitors Multiples
Pantheon Resources PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pantheon Resources PLC
LSE:PANR
102.3m GBP 0 -33.3 -16 -15.9
CN
CNOOC Ltd
SSE:600938
998.7B CNY 2.4 8 4.5 4.5
US
Conocophillips
NYSE:COP
129.8B USD 2.2 14.6 6.1 11.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
106.3B CAD 2.8 16 6.5 12.1
US
EOG Resources Inc
NYSE:EOG
61.8B USD 2.7 11.2 5.6 8.8
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.5 99.6 21 017.6 25 039.8
US
Diamondback Energy Inc
NASDAQ:FANG
47B USD 3.1 11.3 6.1 11.3
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
EQT Corp
NYSE:EQT
35.3B USD 4.5 19.7 8.3 16.3
AU
Woodside Energy Group Ltd
ASX:WDS
47.6B AUD 2.4 11.1 2.9 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pantheon Resources PLC
LSE:PANR
Average EV/EBITDA: 2 107.1
Negative Multiple: -16
N/A N/A
CN
C
CNOOC Ltd
SSE:600938
4.5
12%
0.4
US
Conocophillips
NYSE:COP
6.1
6%
1
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.5
5%
1.3
US
EOG Resources Inc
NYSE:EOG
5.6
3%
1.9
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
21 017.6
N/A N/A
US
Diamondback Energy Inc
NASDAQ:FANG
6.1
12%
0.5
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
EQT Corp
NYSE:EQT
8.3
41%
0.2
AU
Woodside Energy Group Ltd
ASX:WDS
2.9
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pantheon Resources PLC
LSE:PANR
Average EV/EBIT: 2 513.2
Negative Multiple: -15.9
N/A N/A
CN
C
CNOOC Ltd
SSE:600938
4.5
-3%
N/A
US
Conocophillips
NYSE:COP
11.5
2%
5.7
CA
Canadian Natural Resources Ltd
TSX:CNQ
12.1
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.8
-4%
N/A
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
25 039.8
N/A N/A
US
Diamondback Energy Inc
NASDAQ:FANG
11.3
3%
3.8
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
EQT Corp
NYSE:EQT
16.3
138%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.8
-7%
N/A