Pendragon PLC
LSE:PDG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.2), the stock would be worth GBX35.55 (0% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.2 | GBX35.55 |
0%
|
| 3-Year Average | 1.2 | GBX35.55 |
+0%
|
| 5-Year Average | 1.1 | GBX31.41 |
-12%
|
| Industry Average | 0 | GBX0.09 |
-100%
|
| Country Average | 0 | GBX0.09 |
-100%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Pendragon PLC
LSE:PDG
|
595.4m GBP | 1.2 | 12.9 | |
| US |
|
Carvana Co
NYSE:CVNA
|
83.5B USD | 8.6 | 59.4 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
81.4B USD | 9.4 | 32.1 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.4B USD | 5.7 | 24.3 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.5B ZAR | 0.6 | 7.3 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
11.2B USD | 1 | 11.9 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
11.1B USD | 3.9 | 23.5 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
265.5B TWD | 1.1 | 14 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37.1B BRL | 1.1 | 18.9 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.4B USD | 1.2 | 11.5 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.8B USD | 0.9 | 8.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 141.2 |
Other Multiples
Pendragon PLC
Glance View
Pendragon Plc operates as franchised motor car dealerships in the United Kingdom. The company is headquartered in Nottingham, Nottinghamshire. The firm's principal market activities are the retailing of used and new vehicles and the service and repair of vehicles (aftersales). The company operates through four segments: Franchised United Kingdom (UK) Motor that is engaged in sale and servicing of vehicles in the United Kingdom; Software segment is engaged in licensing of software as a service to global automotive business users; Car Store segment Comprises the Company's used vehicle retail operation and branded car store, and Leasing segment is engaged in offering Fleet and contract hire, and leasing services. The firm's brands include Evans Halshaw, Stratstone, Car Store, Quickco, Pendragon Vehicle Management and Pinewood Technologies.
