Pendragon PLC
LSE:PDG

Watchlist Manager
Pendragon PLC Logo
Pendragon PLC
LSE:PDG
Watchlist
Price: 35.55 GBX 0.14% Market Closed
Market Cap: 595.4m GBX

Relative Value

There is not enough data to reliably calculate the relative value of PDG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
vs Industry
Median 3Y
12.9
Median 5Y
7.6
Industry
17
Forward
0.1
vs History
vs Industry
Median 3Y
6.2
Median 5Y
6.2
Industry
8.5
vs History
vs Industry
Median 3Y
-116
Median 5Y
-17.3
Industry
17.7
vs History
vs Industry
Median 3Y
1.9
Median 5Y
1.8
Industry
1.7
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.5
Industry
2.3
vs History
vs Industry
Median 3Y
5.2
Median 5Y
5.2
Industry
8.6
vs History
vs Industry
Median 3Y
6.8
Median 5Y
6.8
Industry
13.1
vs History
vs Industry
Median 3Y
7.7
Median 5Y
7.7
Industry
10.1
vs History
vs Industry
Median 3Y
13.2
Median 5Y
13.2
Industry
14.4
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

PDG Competitors Multiples
Pendragon PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pendragon PLC
LSE:PDG
595.4m GBP 0.2 12.9 5.2 6.8
US
Carvana Co
NYSE:CVNA
97.8B USD 5.4 155.5 50.4 58.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.8B USD 4.5 31.3 21.6 24.8
US
Autozone Inc
NYSE:AZO
56.8B USD 2.9 23 15.7 18.4
ZA
Motus Holdings Ltd
JSE:MTH
20.4B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 11.7 11.1 12.5
TW
Hotai Motor Co Ltd
TWSE:2207
323.6B TWD 1.3 17.7 23.8 53.8
US
Lithia Motors Inc
NYSE:LAD
8.3B USD 0.2 9.2 11.1 13.2
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.7 9.9 11.6
DE
AUTO1 Group SE
XETRA:AG1
5.9B EUR 0.8 73.9 35.2 54.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pendragon PLC
LSE:PDG
Average EV/EBITDA: 19.4
5.2
N/A N/A
US
Carvana Co
NYSE:CVNA
50.4
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.6
8%
2.7
US
Autozone Inc
NYSE:AZO
15.7
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.1
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
23.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
35.2
60%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pendragon PLC
LSE:PDG
Average EV/EBIT: 26.7
6.8
N/A N/A
US
Carvana Co
NYSE:CVNA
58.6
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.8
8%
3.1
US
Autozone Inc
NYSE:AZO
18.4
9%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.5
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
53.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
DE
AUTO1 Group SE
XETRA:AG1
54.5
92%
0.6