Premier Foods PLC
LSE:PFD

Watchlist Manager
Premier Foods PLC Logo
Premier Foods PLC
LSE:PFD
Watchlist
Price: 203.5 GBX 1.75% Market Closed
Market Cap: 1.8B GBX

Relative Value

The Relative Value of one PFD stock under the Base Case scenario is 199.26 GBX. Compared to the current market price of 203.5 GBX, Premier Foods PLC is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PFD Relative Value
Base Case
199.26 GBX
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
1.1
Median 5Y
1
Industry
0.9
Forward
1.5
vs History
0
vs Industry
38
Median 3Y
12.2
Median 5Y
11.5
Industry
16
Forward
14.2
vs History
7
vs Industry
29
Median 3Y
11.5
Median 5Y
11.1
Industry
9.6
vs History
7
vs Industry
25
Median 3Y
21.9
Median 5Y
16.8
Industry
17
vs History
0
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
0
vs Industry
31
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
Forward
1.7
vs History
0
vs Industry
46
Median 3Y
3.8
Median 5Y
3.7
Industry
4.6
vs History
0
vs Industry
42
Median 3Y
7.4
Median 5Y
7.4
Industry
9.9
Forward
9.2
vs History
4
vs Industry
42
Median 3Y
9.8
Median 5Y
10.1
Industry
12.9
Forward
10.9
vs History
33
vs Industry
28
Median 3Y
14
Median 5Y
13.7
Industry
10.8
vs History
14
vs Industry
23
Median 3Y
19.3
Median 5Y
19.2
Industry
15
vs History
0
vs Industry
51
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

PFD Competitors Multiples
Premier Foods PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Premier Foods PLC
LSE:PFD
1.8B GBP 1.5 16.2 9.1 11.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
224.4B CHF 2.5 20.6 14 17.2
CH
Aryzta AG
SIX:ARYN
82B CHF 40.1 878.4 276.2 466.5
US
Mondelez International Inc
NASDAQ:MDLZ
88.9B USD 2.4 19.2 12.9 15.4
FR
Danone SA
PAR:BN
47.8B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
46.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.8 13.8 16.5
US
Kraft Heinz Co
NASDAQ:KHC
34B USD 1.3 12.8 8.4 9.9
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 5 40.7 23.2 30.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
236.3B CNY 8.6 35.7 29.2 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Premier Foods PLC
LSE:PFD
Average EV/EBITDA: 18 694.1
9.1
1%
9.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
CH
Aryzta AG
SIX:ARYN
276.2
5%
55.2
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
17%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Premier Foods PLC
LSE:PFD
Average EV/EBIT: 31 889.6
11.4
4%
2.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.2
2%
8.6
CH
Aryzta AG
SIX:ARYN
466.5
8%
58.3
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
15
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
16.5
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
-1%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.9
9%
3.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
13%
2.2