Provexis PLC
LSE:PXS

Watchlist Manager
Provexis PLC Logo
Provexis PLC
LSE:PXS
Watchlist
Price: 0.885 GBX -1.67% Market Closed
Market Cap: 20.8m GBX

Relative Value

The Relative Value of one PXS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.885 GBX, Provexis PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PXS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
4
Median 3Y
16.6
Median 5Y
34.1
Industry
1.1
vs History
vs Industry
Median 3Y
-30.2
Median 5Y
-38.1
Industry
17.8
vs History
vs Industry
Median 3Y
-51.6
Median 5Y
-63.6
Industry
11.6
vs History
vs Industry
Median 3Y
-51.6
Median 5Y
-63.6
Industry
15.6
vs History
77
vs Industry
2
Median 3Y
14.1
Median 5Y
13.3
Industry
1.5
vs History
88
vs Industry
5
Median 3Y
16.4
Median 5Y
33.2
Industry
1.2
vs History
90
vs Industry
6
Median 3Y
42
Median 5Y
42.8
Industry
4
vs History
vs Industry
1
Median 3Y
-28.4
Median 5Y
-36.6
Industry
10.4
vs History
vs Industry
1
Median 3Y
-28.4
Median 5Y
-36.6
Industry
13.5
vs History
vs Industry
1
Median 3Y
-49.6
Median 5Y
-63.1
Industry
12.5
vs History
vs Industry
2
Median 3Y
-49.6
Median 5Y
-63.1
Industry
15.7
vs History
40
vs Industry
1
Median 3Y
135.4
Median 5Y
186.2
Industry
1.2

Multiples Across Competitors

PXS Competitors Multiples
Provexis PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Provexis PLC
LSE:PXS
20.8m GBP 16.1 -45.9 -44.4 -44.4
FR
L'Oreal SA
PAR:OR
193.9B EUR 4.4 31.7 18.4 22.4
UK
Unilever PLC
LSE:ULVR
115.1B GBP 2.2 23 185.2 215.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.4 37.3 41.3
UK
HALEON PLC
LSE:HLN
33B GBP 2.9 22.9 13.8 15.7
US
Estee Lauder Companies Inc
NYSE:EL
39.1B USD 2.7 -42.1 21.3 35.1
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.4 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.9 43.4 47.6
IN
Dabur India Ltd
NSE:DABUR
923.7B INR 7.2 51.1 38.3 47.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
UK
Provexis PLC
LSE:PXS
Average P/E: 37.1
Negative Multiple: -45.9
N/A N/A
FR
L'Oreal SA
PAR:OR
31.7
8%
4
UK
Unilever PLC
LSE:ULVR
23
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.4
8%
6.4
UK
HALEON PLC
LSE:HLN
22.9
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.4
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.9
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.1
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Provexis PLC
LSE:PXS
Average EV/EBITDA: 42.3
Negative Multiple: -44.4
N/A N/A
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
185.2
1%
185.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.3
8%
4.7
UK
HALEON PLC
LSE:HLN
13.8
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.3
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Provexis PLC
LSE:PXS
Average EV/EBIT: 50.7
Negative Multiple: -44.4
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
215.1
1%
215.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.3
9%
4.6
UK
HALEON PLC
LSE:HLN
15.7
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
35.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.6
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.5
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A