PZ Cussons PLC
LSE:PZC

Watchlist Manager
PZ Cussons PLC Logo
PZ Cussons PLC
LSE:PZC
Watchlist
Price: 87.4 GBX 1.86% Market Closed
Market Cap: 374.7m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PZC stock under the Base Case scenario is 149.14 GBX. Compared to the current market price of 87.4 GBX, PZ Cussons PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZC Relative Value
Base Case
149.14 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
84
vs Industry
58
Median 3Y
1
Median 5Y
1.3
Industry
1
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
43
Median 3Y
16.4
Median 5Y
17.3
Industry
16.5
Forward
11.1
More Details
16.8
P/OCF
P/OCF
Price to OCF
16.8
vs History
44
vs Industry
26
Median 3Y
16.1
Median 5Y
15.8
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
6.3
Median 5Y
9.2
Industry
16.8
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
79
vs Industry
46
Median 3Y
1.8
Median 5Y
2
Industry
1.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
77
vs Industry
51
Median 3Y
1.1
Median 5Y
1.4
Industry
1.2
Forward
0.9
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
79
vs Industry
60
Median 3Y
2.7
Median 5Y
3.6
Industry
3.8
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
76
vs Industry
44
Median 3Y
8.4
Median 5Y
10.1
Industry
9.6
Forward
6.5
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
76
vs Industry
43
Median 3Y
11.2
Median 5Y
13.4
Industry
12.7
Forward
8.5
More Details
22
EV/OCF
EV/OCF
Enterprise Value to OCF
22
vs History
17
vs Industry
21
Median 3Y
18.5
Median 5Y
17.8
Industry
12.3
More Details
28.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.5
vs History
17
vs Industry
18
Median 3Y
24.4
Median 5Y
22
Industry
14.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
79
vs Industry
44
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

PZC Competitors Multiples
PZ Cussons PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
PZ Cussons PLC
LSE:PZC
374.7m GBP 0.7 -56.8 8 10.4
FR
L'Oreal SA
PAR:OR
199B EUR 4.6 31 19.1 23.2
UK
Unilever PLC
LSE:ULVR
116.6B GBP 2.3 24 146.7 169.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.8 36.4 40
UK
HALEON PLC
LSE:HLN
37.5B GBP 3.3 26 15.3 17.2
DE
Beiersdorf AG
XETRA:BEI
26.9B EUR 2.7 29.5 12.5 15.2
US
Estee Lauder Companies Inc
NYSE:EL
24.1B USD 1.6 -27.6 13.3 21.5
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 26.9 12.2 19.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.8 68 40.9 44.4
IN
Dabur India Ltd
NSE:DABUR
855.9B INR 6.8 48.4 36.1 44.7
CN
Giant Biogene Holding Co Ltd
HKEX:2367
73B HKD 12.1 32.5 25.9 26.5
P/E Multiple
Earnings Growth PEG
UK
PZ Cussons PLC
LSE:PZC
Average P/E: 37.6
Negative Multiple: -56.8 		N/A N/A
FR
L'Oreal SA
PAR:OR
31
9%
3.4
UK
Unilever PLC
LSE:ULVR
24
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
9%
5.8
UK
HALEON PLC
LSE:HLN
26
13%
2
DE
Beiersdorf AG
XETRA:BEI
29.5
12%
2.5
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -27.6
39%
N/A
JP
Kao Corp
TSE:4452
26.9
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68
N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.4
N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
32.5
25%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
PZ Cussons PLC
LSE:PZC
Average EV/EBITDA: 33.3
8
9%
0.9
FR
L'Oreal SA
PAR:OR
19.1
6%
3.2
UK
Unilever PLC
LSE:ULVR
146.7
3%
48.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
8%
4.5
UK
HALEON PLC
LSE:HLN
15.3
5%
3.1
DE
Beiersdorf AG
XETRA:BEI
12.5
2%
6.2
US
Estee Lauder Companies Inc
NYSE:EL
13.3
3%
4.4
JP
Kao Corp
TSE:4452
12.2
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.9
14%
2.9
IN
Dabur India Ltd
NSE:DABUR
36.1
12%
3
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
25.9
26%
1

See Also

Summary
PZC intrinsic value, competitors valuation, and company profile.
DCF Valuation
PZC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PZC stock valuation using valuation multiples.
Wall Street Estimates
PZC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PZC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.