PZ Cussons PLC
LSE:PZC

Watchlist Manager
PZ Cussons PLC Logo
PZ Cussons PLC
LSE:PZC
Watchlist
Price: 79.6 GBX -5.91% Market Closed
Market Cap: 341.3m GBX

Relative Value

The Relative Value of one PZC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 79.6 GBX, PZ Cussons PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
58
Median 3Y
0.9
Median 5Y
1.3
Industry
1
Forward
0.7
vs History
vs Industry
43
Median 3Y
15.7
Median 5Y
17.2
Industry
16.7
Forward
10.1
vs History
47
vs Industry
26
Median 3Y
16.1
Median 5Y
16
Industry
11.7
vs History
vs Industry
29
Median 3Y
6.1
Median 5Y
9.2
Industry
16.8
vs History
82
vs Industry
46
Median 3Y
1.8
Median 5Y
2
Industry
1.5
vs History
77
vs Industry
51
Median 3Y
1.1
Median 5Y
1.4
Industry
1.2
Forward
0.9
vs History
79
vs Industry
60
Median 3Y
2.7
Median 5Y
3.6
Industry
3.8
vs History
76
vs Industry
44
Median 3Y
8.4
Median 5Y
10.1
Industry
9.8
Forward
6
vs History
76
vs Industry
43
Median 3Y
11.1
Median 5Y
13.4
Industry
12.7
Forward
8
vs History
19
vs Industry
21
Median 3Y
18.8
Median 5Y
17.9
Industry
12.4
vs History
19
vs Industry
18
Median 3Y
24.9
Median 5Y
22.1
Industry
15
vs History
79
vs Industry
44
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

PZC Competitors Multiples
PZ Cussons PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
PZ Cussons PLC
LSE:PZC
341.3m GBP 0.7 -51.7 7.4 9.7
FR
L'Oreal SA
PAR:OR
198.3B EUR 4.6 30.9 19.1 23.1
UK
Unilever PLC
LSE:ULVR
114.9B GBP 2.2 23.5 146.5 169.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.6 51.2 35.9 39.5
UK
HALEON PLC
LSE:HLN
35.9B GBP 3.2 24.9 14.7 16.6
DE
Beiersdorf AG
XETRA:BEI
25.8B EUR 2.6 28.3 11.9 14.5
US
Estee Lauder Companies Inc
NYSE:EL
24.2B USD 1.6 -27.8 13.3 21.6
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 27.2 12.4 19.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.5 65.7 39.5 42.8
IN
Dabur India Ltd
NSE:DABUR
826.8B INR 6.6 46.8 34.8 43.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
UK
PZ Cussons PLC
LSE:PZC
Average P/E: 37.3
Negative Multiple: -51.7
N/A N/A
FR
L'Oreal SA
PAR:OR
30.9
9%
3.4
UK
Unilever PLC
LSE:ULVR
23.5
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
9%
5.7
UK
HALEON PLC
LSE:HLN
24.9
13%
1.9
DE
Beiersdorf AG
XETRA:BEI
28.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -27.8
39%
N/A
JP
Kao Corp
TSE:4452
27.2
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.7
21%
3.1
IN
Dabur India Ltd
NSE:DABUR
46.8
13%
3.6
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
PZ Cussons PLC
LSE:PZC
Average EV/EBITDA: 33.5
7.4
9%
0.8
FR
L'Oreal SA
PAR:OR
19.1
6%
3.2
UK
Unilever PLC
LSE:ULVR
146.5
3%
48.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.9
9%
4
UK
HALEON PLC
LSE:HLN
14.7
5%
2.9
DE
Beiersdorf AG
XETRA:BEI
11.9
2%
5.9
US
Estee Lauder Companies Inc
NYSE:EL
13.3
3%
4.4
JP
Kao Corp
TSE:4452
12.4
7%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.5
14%
2.8
IN
Dabur India Ltd
NSE:DABUR
34.8
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
PZ Cussons PLC
LSE:PZC
Average EV/EBIT: 40
9.7
11%
0.9
FR
L'Oreal SA
PAR:OR
23.1
6%
3.9
UK
Unilever PLC
LSE:ULVR
169.5
3%
56.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.5
9%
4.4
UK
HALEON PLC
LSE:HLN
16.6
5%
3.3
DE
Beiersdorf AG
XETRA:BEI
14.5
2%
7.3
US
Estee Lauder Companies Inc
NYSE:EL
21.6
4%
5.4
JP
Kao Corp
TSE:4452
19.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.8
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
43.1
14%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A