PZ Cussons PLC
LSE:PZC

Watchlist Manager
PZ Cussons PLC Logo
PZ Cussons PLC
LSE:PZC
Watchlist
Price: 75.31 GBX -0.12%
Market Cap: 322.9m GBX

Relative Value

The Relative Value of one PZC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 75.31 GBX, PZ Cussons PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
58
Median 3Y
0.8
Median 5Y
1.2
Industry
1.1
Forward
0.6
vs History
vs Industry
43
Median 3Y
-8.1
Median 5Y
15.7
Industry
17.9
Forward
10.3
vs History
68
vs Industry
26
Median 3Y
15.1
Median 5Y
15.7
Industry
11.8
vs History
38
vs Industry
29
Median 3Y
6.3
Median 5Y
14.3
Industry
15.5
vs History
74
vs Industry
46
Median 3Y
1.5
Median 5Y
1.9
Industry
1.6
vs History
87
vs Industry
51
Median 3Y
0.9
Median 5Y
1.2
Industry
1.2
Forward
0.7
vs History
87
vs Industry
60
Median 3Y
2.3
Median 5Y
3.1
Industry
3.9
vs History
87
vs Industry
44
Median 3Y
7.4
Median 5Y
9.4
Industry
10.6
Forward
5.8
vs History
87
vs Industry
43
Median 3Y
9.7
Median 5Y
12.3
Industry
13.7
Forward
7.3
vs History
60
vs Industry
21
Median 3Y
17.4
Median 5Y
17.4
Industry
12.6
vs History
46
vs Industry
18
Median 3Y
24.5
Median 5Y
22.9
Industry
15.6
vs History
87
vs Industry
44
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

PZC Competitors Multiples
PZ Cussons PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
PZ Cussons PLC
LSE:PZC
316.7m GBP 0.6 -54.5 6.5 8.1
FR
L'Oreal SA
PAR:OR
199.2B EUR 4.5 32.5 18.9 23
UK
Unilever PLC
LSE:ULVR
119.3B GBP 2.2 23.6 202.2 234.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.5 35.9 39.7
UK
HALEON PLC
LSE:HLN
32.5B GBP 2.9 22.7 13.7 15.5
US
Estee Lauder Companies Inc
NYSE:EL
37.5B USD 2.6 -40.3 20.5 33.8
DE
Beiersdorf AG
XETRA:BEI
20.7B EUR 2.1 23.5 11.6 14.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8 65.5 40.6 44.5
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
43.7B MYR 1 723.7 -0.7 -1 825.9 -1 384.1
IN
Dabur India Ltd
NSE:DABUR
880.7B INR 6.9 48.7 36.5 45.2
P/E Multiple
Earnings Growth PEG
UK
PZ Cussons PLC
LSE:PZC
Average P/E: 36.2
Negative Multiple: -54.5
N/A N/A
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.6
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.5
8%
6.2
UK
HALEON PLC
LSE:HLN
22.7
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.5
8%
2.9
JP
Kao Corp
TSE:4452
23.6
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.5
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -0.7 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.7
12%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
PZ Cussons PLC
LSE:PZC
Average EV/EBITDA: 39.7
6.5
1%
6.5
FR
L'Oreal SA
PAR:OR
18.9
5%
3.8
UK
Unilever PLC
LSE:ULVR
202.2
2%
101.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.9
8%
4.5
UK
HALEON PLC
LSE:HLN
13.7
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.5
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.6
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 825.9 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.5
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
PZ Cussons PLC
LSE:PZC
Average EV/EBIT: 47.7
8.1
10%
0.8
FR
L'Oreal SA
PAR:OR
23
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.9
2%
117.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.7
9%
4.4
UK
HALEON PLC
LSE:HLN
15.5
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
33.8
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.8
-1%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.5
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 384.1 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45.2
11%
4.1