Revolution Bars Group PLC
LSE:RBG
Cash Flow Statement
Cash Flow Statement
Revolution Bars Group PLC
Jul-2021 | Jan-2022 | Jul-2022 | Dec-2022 | Jul-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
(26)
|
(4)
|
2
|
(2)
|
(22)
|
(19)
|
|
Depreciation & Amortization |
12
|
10
|
11
|
11
|
12
|
12
|
|
Other Non-Cash Items |
8
|
3
|
6
|
7
|
27
|
24
|
|
Cash Interest Paid |
5
|
4
|
5
|
7
|
7
|
7
|
|
Change in Working Capital |
4
|
8
|
7
|
(1)
|
(7)
|
(1)
|
|
Cash from Operating Activities |
(2)
N/A
|
18
N/A
|
26
+45%
|
15
-43%
|
10
-34%
|
16
+71%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(2)
|
(3)
|
(8)
|
(11)
|
(6)
|
(2)
|
|
Other Items |
0
|
0
|
0
|
(9)
|
(11)
|
(1)
|
|
Cash from Investing Activities |
(2)
N/A
|
(3)
-71%
|
(8)
-139%
|
(20)
-137%
|
(16)
+18%
|
(4)
+78%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
34
|
20
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(15)
|
(15)
|
(6)
|
(3)
|
(2)
|
(6)
|
|
Other |
(5)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
|
Cash from Financing Activities |
14
N/A
|
0
-96%
|
(11)
N/A
|
(10)
+9%
|
(9)
+10%
|
(13)
-51%
|
|
Change in Cash | |||||||
Net Change in Cash |
10
N/A
|
15
+54%
|
7
-55%
|
(15)
N/A
|
(15)
-3%
|
(1)
+97%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(4)
N/A
|
14
N/A
|
18
+22%
|
4
-77%
|
4
+1%
|
14
+249%
|