Robert Walters PLC
LSE:RWA
Balance Sheet
Balance Sheet Decomposition
Robert Walters PLC
Current Assets | 283.3m |
Cash & Short-Term Investments | 95.7m |
Receivables | 187.6m |
Non-Current Assets | 132.4m |
PP&E | 82.8m |
Intangibles | 33.8m |
Other Non-Current Assets | 15.8m |
Current Liabilities | 187.3m |
Accounts Payable | 148m |
Short-Term Debt | 15.8m |
Other Current Liabilities | 23.5m |
Non-Current Liabilities | 63.5m |
Long-Term Debt | 61.2m |
Other Non-Current Liabilities | 2.3m |
Balance Sheet
Robert Walters PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
38
|
43
|
63
|
62
|
80
|
112
|
156
|
142
|
123
|
96
|
|
Cash Equivalents |
38
|
43
|
63
|
62
|
80
|
112
|
156
|
142
|
123
|
96
|
|
Total Receivables |
127
|
180
|
233
|
223
|
240
|
207
|
153
|
190
|
217
|
188
|
|
Accounts Receivables |
123
|
166
|
222
|
210
|
217
|
197
|
136
|
176
|
206
|
183
|
|
Other Receivables |
4
|
14
|
11
|
14
|
23
|
10
|
16
|
14
|
11
|
5
|
|
Other Current Assets |
41
|
13
|
5
|
7
|
7
|
5
|
6
|
6
|
9
|
0
|
|
Total Current Assets |
207
|
236
|
301
|
292
|
327
|
325
|
314
|
339
|
349
|
283
|
|
PP&E Net |
8
|
8
|
8
|
9
|
11
|
84
|
69
|
72
|
86
|
83
|
|
PP&E Gross |
8
|
8
|
8
|
9
|
11
|
84
|
69
|
72
|
86
|
0
|
|
Accumulated Depreciation |
15
|
15
|
19
|
22
|
25
|
43
|
64
|
66
|
80
|
0
|
|
Intangible Assets |
2
|
3
|
3
|
4
|
3
|
5
|
10
|
17
|
21
|
34
|
|
Goodwill |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Other Long-Term Assets |
8
|
9
|
8
|
10
|
12
|
12
|
12
|
11
|
10
|
12
|
|
Other Assets |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
|
Total Assets |
233
N/A
|
264
+13%
|
328
+25%
|
324
-1%
|
361
+11%
|
434
+20%
|
413
-5%
|
446
+8%
|
474
+6%
|
416
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
8
|
7
|
9
|
7
|
5
|
7
|
7
|
9
|
148
|
|
Accrued Liabilities |
101
|
113
|
149
|
129
|
156
|
138
|
139
|
139
|
146
|
0
|
|
Short-Term Debt |
24
|
26
|
40
|
31
|
6
|
27
|
0
|
16
|
26
|
16
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
17
|
16
|
15
|
18
|
18
|
|
Other Current Liabilities |
23
|
24
|
29
|
32
|
38
|
27
|
32
|
41
|
31
|
6
|
|
Total Current Liabilities |
153
|
170
|
224
|
200
|
206
|
214
|
194
|
218
|
230
|
187
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
58
|
48
|
51
|
58
|
61
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
|
Total Liabilities |
155
N/A
|
172
+11%
|
227
+32%
|
202
-11%
|
208
+3%
|
273
+31%
|
243
-11%
|
272
+12%
|
290
+7%
|
251
-14%
|
|
Equity | |||||||||||
Common Stock |
17
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
|
Retained Earnings |
65
|
78
|
79
|
99
|
128
|
149
|
146
|
170
|
184
|
171
|
|
Additional Paid In Capital |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
|
Treasury Stock |
29
|
27
|
29
|
27
|
27
|
36
|
27
|
39
|
50
|
47
|
|
Other Equity |
2
|
1
|
14
|
12
|
15
|
9
|
13
|
5
|
11
|
3
|
|
Total Equity |
77
N/A
|
92
+18%
|
102
+11%
|
122
+19%
|
153
+25%
|
161
+5%
|
169
+5%
|
175
+3%
|
184
+5%
|
165
-10%
|
|
Total Liabilities & Equity |
233
N/A
|
264
+13%
|
328
+25%
|
324
-1%
|
361
+11%
|
434
+20%
|
413
-5%
|
446
+8%
|
474
+6%
|
416
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
77
|
77
|
76
|
75
|
76
|
76
|
76
|
77
|
75
|
72
|