RWS Holdings PLC
LSE:RWS
Balance Sheet
Balance Sheet Decomposition
RWS Holdings PLC
Current Assets | 283.6m |
Cash & Short-Term Investments | 76.3m |
Receivables | 199.3m |
Other Current Assets | 8m |
Non-Current Assets | 1.1B |
PP&E | 61.5m |
Intangibles | 1B |
Other Non-Current Assets | 2.1m |
Current Liabilities | 186m |
Accounts Payable | 154.3m |
Other Current Liabilities | 31.7m |
Non-Current Liabilities | 111.5m |
Long-Term Debt | 47.2m |
Other Non-Current Liabilities | 64.3m |
Balance Sheet
RWS Holdings PLC
Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
23
|
31
|
28
|
20
|
38
|
47
|
51
|
93
|
101
|
|
Cash |
14
|
13
|
16
|
19
|
19
|
36
|
27
|
50
|
0
|
95
|
|
Cash Equivalents |
4
|
10
|
15
|
9
|
1
|
2
|
20
|
1
|
93
|
6
|
|
Total Receivables |
14
|
14
|
16
|
25
|
36
|
63
|
72
|
78
|
182
|
212
|
|
Accounts Receivables |
13
|
14
|
15
|
24
|
36
|
61
|
69
|
75
|
169
|
200
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
13
|
12
|
|
Other Current Assets |
4
|
3
|
3
|
4
|
6
|
11
|
14
|
5
|
14
|
13
|
|
Total Current Assets |
35
|
39
|
49
|
56
|
62
|
112
|
133
|
134
|
288
|
326
|
|
PP&E Net |
13
|
17
|
18
|
18
|
18
|
22
|
23
|
43
|
75
|
70
|
|
PP&E Gross |
13
|
17
|
18
|
18
|
18
|
22
|
23
|
43
|
75
|
70
|
|
Accumulated Depreciation |
2
|
3
|
3
|
4
|
5
|
15
|
16
|
22
|
23
|
30
|
|
Intangible Assets |
10
|
8
|
7
|
28
|
49
|
173
|
169
|
158
|
367
|
385
|
|
Goodwill |
31
|
31
|
31
|
62
|
101
|
233
|
249
|
254
|
616
|
693
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
|
Other Assets |
31
|
31
|
31
|
62
|
101
|
233
|
249
|
254
|
616
|
693
|
|
Total Assets |
89
N/A
|
96
+7%
|
105
+10%
|
166
+57%
|
232
+40%
|
542
+134%
|
577
+7%
|
591
+2%
|
1 347
+128%
|
1 476
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
6
|
7
|
7
|
10
|
19
|
22
|
22
|
28
|
30
|
|
Accrued Liabilities |
6
|
6
|
7
|
12
|
15
|
28
|
32
|
28
|
67
|
73
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
7
|
9
|
24
|
26
|
3
|
11
|
12
|
|
Other Current Liabilities |
4
|
3
|
3
|
7
|
6
|
6
|
10
|
11
|
85
|
89
|
|
Total Current Liabilities |
15
|
15
|
17
|
33
|
40
|
77
|
90
|
65
|
191
|
204
|
|
Long-Term Debt |
0
|
0
|
0
|
23
|
31
|
79
|
58
|
86
|
88
|
64
|
|
Deferred Income Tax |
2
|
2
|
2
|
1
|
2
|
30
|
31
|
28
|
51
|
58
|
|
Other Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
8
|
|
Total Liabilities |
18
N/A
|
17
-2%
|
19
+11%
|
57
+193%
|
73
+28%
|
186
+156%
|
180
-3%
|
182
+1%
|
336
+85%
|
335
-1%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
|
Retained Earnings |
65
|
72
|
78
|
88
|
101
|
292
|
316
|
338
|
969
|
993
|
|
Additional Paid In Capital |
4
|
4
|
4
|
9
|
51
|
52
|
52
|
54
|
54
|
54
|
|
Other Equity |
1
|
1
|
2
|
10
|
5
|
9
|
27
|
15
|
16
|
90
|
|
Total Equity |
72
N/A
|
78
+9%
|
86
+9%
|
109
+27%
|
159
+46%
|
355
+124%
|
398
+12%
|
409
+3%
|
1 011
+147%
|
1 142
+13%
|
|
Total Liabilities & Equity |
89
N/A
|
96
+7%
|
105
+10%
|
166
+57%
|
232
+40%
|
542
+134%
|
577
+7%
|
591
+2%
|
1 347
+128%
|
1 476
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
212
|
212
|
212
|
216
|
229
|
274
|
274
|
275
|
389
|
390
|