SDX Energy PLC
LSE:SDX

Watchlist Manager
SDX Energy PLC Logo
SDX Energy PLC
LSE:SDX
Watchlist
Price: 0.26 GBX -3.7%
Market Cap: 1.4m GBX

Relative Value

The Relative Value of one SDX stock under the Base Case scenario is 11.74 GBX. Compared to the current market price of 0.26 GBX, SDX Energy PLC is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDX Relative Value
Base Case
11.74 GBX
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
87
Median 3Y
1.2
Median 5Y
0.9
Industry
1.3
Forward
0
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1.5
Industry
10.7
Forward
0
vs History
60
vs Industry
59
Median 3Y
2.6
Median 5Y
1.6
Industry
4.9
vs History
50
vs Industry
44
Median 3Y
2.3
Median 5Y
0.7
Industry
10.6
vs History
74
vs Industry
79
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
22
vs Industry
13
Median 3Y
18.3
Median 5Y
-16.4
Industry
1.9
Forward
0.1
vs History
22
vs Industry
10
Median 3Y
21.3
Median 5Y
-20.5
Industry
4.7
vs History
vs Industry
20
Median 3Y
-32.9
Median 5Y
-35.4
Industry
6.3
Forward
0.2
vs History
vs Industry
46
Median 3Y
-33.1
Median 5Y
-33.3
Industry
8.9
Forward
0.4
vs History
22
vs Industry
9
Median 3Y
21
Median 5Y
-14.5
Industry
6.5
vs History
17
vs Industry
5
Median 3Y
-4.7
Median 5Y
-309.7
Industry
10.7
vs History
22
vs Industry
7
Median 3Y
7.3
Median 5Y
-4.4
Industry
1

Multiples Across Competitors

SDX Competitors Multiples
SDX Energy PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SDX Energy PLC
LSE:SDX
1.4m GBP 0.1 -0.1 -32.8 -33.1
US
Conocophillips
NYSE:COP
117.2B USD 2 12.3 5.6 9.7
CN
CNOOC Ltd
SSE:600938
703B CNY 1.7 5.2 3.1 3.1
US
EOG Resources Inc
NYSE:EOG
65.3B USD 2.8 10.7 5.1 7.7
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.4B CAD 2.3 11.8 5.8 9.5
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Venture Global Inc
NYSE:VG
40.6B USD 7.6 44.1 27.6 35.6
US
Diamondback Energy Inc
NASDAQ:FANG
40.5B USD 3.1 10.2 5.9 9.8
US
EQT Corp
NYSE:EQT
35.2B USD 6.3 95.2 16.4 132
AU
Woodside Energy Group Ltd
ASX:WDS
46.3B AUD 2.3 8.4 3.8 7.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SDX Energy PLC
LSE:SDX
Average EV/EBITDA: 8.7
Negative Multiple: -32.8
N/A N/A
US
Conocophillips
NYSE:COP
5.6
8%
0.7
CN
C
CNOOC Ltd
SSE:600938
3.1
12%
0.3
US
EOG Resources Inc
NYSE:EOG
5.1
2%
2.6
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.8
1%
5.8
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
V
Venture Global Inc
NYSE:VG
27.6
40%
0.7
US
Diamondback Energy Inc
NASDAQ:FANG
5.9
13%
0.5
US
EQT Corp
NYSE:EQT
16.4
38%
0.4
AU
Woodside Energy Group Ltd
ASX:WDS
3.8
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SDX Energy PLC
LSE:SDX
Average EV/EBIT: 23.6
Negative Multiple: -33.1
N/A N/A
US
Conocophillips
NYSE:COP
9.7
10%
1
CN
C
CNOOC Ltd
SSE:600938
3.1
0%
N/A
US
EOG Resources Inc
NYSE:EOG
7.7
-2%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.5
6%
1.6
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
V
Venture Global Inc
NYSE:VG
35.6
27%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
9.8
6%
1.6
US
EQT Corp
NYSE:EQT
132
127%
1
AU
Woodside Energy Group Ltd
ASX:WDS
7.5
-9%
N/A