SDX Energy PLC
LSE:SDX

Watchlist Manager
SDX Energy PLC Logo
SDX Energy PLC
LSE:SDX
Watchlist
Price: 0.26 GBX -3.7% Market Closed
Market Cap: 1.4m GBX

Relative Value

The Relative Value of one SDX stock under the Base Case scenario is 10.81 GBX. Compared to the current market price of 0.26 GBX, SDX Energy PLC is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDX Relative Value
Base Case
10.81 GBX
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
87
Median 3Y
1.2
Median 5Y
0.9
Industry
1.3
Forward
0
vs History
vs Industry
Median 3Y
-1
Median 5Y
-2.1
Industry
10.7
Forward
0
vs History
60
vs Industry
59
Median 3Y
2.6
Median 5Y
1.6
Industry
4.9
vs History
50
vs Industry
44
Median 3Y
3
Median 5Y
0.7
Industry
10.4
vs History
74
vs Industry
79
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
22
vs Industry
13
Median 3Y
-1.4
Median 5Y
-16.6
Industry
1.9
Forward
0.1
vs History
22
vs Industry
10
Median 3Y
-1.9
Median 5Y
-21.3
Industry
4.7
vs History
vs Industry
20
Median 3Y
-32.9
Median 5Y
-45.1
Industry
6.2
Forward
0.2
vs History
vs Industry
46
Median 3Y
1.6
Median 5Y
-34.6
Industry
8.9
Forward
0.4
vs History
22
vs Industry
9
Median 3Y
-5.7
Median 5Y
-30.9
Industry
6.5
vs History
17
vs Industry
5
Median 3Y
-4.7
Median 5Y
-310.1
Industry
10.5
vs History
22
vs Industry
7
Median 3Y
-0.8
Median 5Y
-6.5
Industry
1

Multiples Across Competitors

SDX Competitors Multiples
SDX Energy PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SDX Energy PLC
LSE:SDX
1.4m GBP 0.1 -0.1 -32.8 -33.2
US
Conocophillips
NYSE:COP
118.3B USD 2.1 12.4 5.6 9.8
CN
CNOOC Ltd
SSE:600938
719.2B CNY 1.7 5.3 3.2 3.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.8B CAD 2.4 12.1 6 9.7
US
EOG Resources Inc
NYSE:EOG
67.9B USD 2.9 11.2 5.3 8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.5B USD 3.6 20 7.9 13
US
Diamondback Energy Inc
NASDAQ:FANG
40.5B USD 3.1 10.2 5.9 9.8
US
Venture Global Inc
NYSE:VG
40.5B USD 7.6 44 27.6 35.6
US
EQT Corp
NYSE:EQT
33.1B USD 5.9 89.7 15.6 125.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SDX Energy PLC
LSE:SDX
Average EV/EBITDA: 8.8
Negative Multiple: -32.8
N/A N/A
US
Conocophillips
NYSE:COP
5.6
8%
0.7
CN
C
CNOOC Ltd
SSE:600938
3.2
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
6
1%
6
US
EOG Resources Inc
NYSE:EOG
5.3
2%
2.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
7.9
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
5.9
13%
0.5
US
V
Venture Global Inc
NYSE:VG
27.6
40%
0.7
US
EQT Corp
NYSE:EQT
15.6
38%
0.4
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SDX Energy PLC
LSE:SDX
Average EV/EBIT: 22.9
Negative Multiple: -33.2
N/A N/A
US
Conocophillips
NYSE:COP
9.8
10%
1
CN
C
CNOOC Ltd
SSE:600938
3.2
0%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.7
6%
1.6
US
EOG Resources Inc
NYSE:EOG
8
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
13
8%
1.6
US
Diamondback Energy Inc
NASDAQ:FANG
9.8
6%
1.6
US
V
Venture Global Inc
NYSE:VG
35.6
27%
1.3
US
EQT Corp
NYSE:EQT
125.7
127%
1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A