Science in Sport PLC
LSE:SIS

Watchlist Manager
Science in Sport PLC Logo
Science in Sport PLC
LSE:SIS
Watchlist
Price: 33.5 GBX Market Closed
Market Cap: £77.8m

Multiples-Based Value

The Multiples-Based Value of one SIS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 33.5 GBX, Science in Sport PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIS Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SIS Competitors Multiples
Science in Sport PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Science in Sport PLC
LSE:SIS
77.2m GBP 1.5 -16.3 39.4 -23.7
FR
L'Oreal SA
PAR:OR
195.5B EUR 4.4 31.9 19.3 23.5
UK
Unilever PLC
LSE:ULVR
93.7B GBP 2.1 11.4 11.5 13
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5T INR 7.8 34.7 33.3 36.8
UK
HALEON PLC
LSE:HLN
32.9B GBP 3 19.7 13.7 15.6
US
Estee Lauder Companies Inc
NYSE:EL
25.8B USD 1.8 -145.2 13.6 21.4
DE
Beiersdorf AG
XETRA:BEI
16.6B EUR 1.7 17.7 8.4 10.3
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.7 10.8 16.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.3 60.5 36.4 39.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.4T JPY 1.4 -34.4 17.3 86.1
P/E Multiple
Earnings Growth PEG
UK
Science in Sport PLC
LSE:SIS
Average P/E: 28.5
Negative Multiple: -16.3
N/A N/A
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.4
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.7
7%
5
UK
HALEON PLC
LSE:HLN
19.7
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -145.2 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.7
10%
1.8
JP
Kao Corp
TSE:4452
23.7
10%
2.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
60.5
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -34.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Science in Sport PLC
LSE:SIS
Average EV/EBITDA: 20.4
39.4
N/A N/A
FR
L'Oreal SA
PAR:OR
19.3
8%
2.4
UK
Unilever PLC
LSE:ULVR
11.5
4%
2.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.3
7%
4.8
UK
HALEON PLC
LSE:HLN
13.7
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
13.6
16%
0.8
DE
Beiersdorf AG
XETRA:BEI
8.4
6%
1.4
JP
Kao Corp
TSE:4452
10.8
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.4
12%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
17.3
19%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Science in Sport PLC
LSE:SIS
Average EV/EBIT: 29.2
Negative Multiple: -23.7
N/A N/A
FR
L'Oreal SA
PAR:OR
23.5
10%
2.3
UK
Unilever PLC
LSE:ULVR
13
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
8%
4.6
UK
HALEON PLC
LSE:HLN
15.6
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
21.4
26%
0.8
DE
Beiersdorf AG
XETRA:BEI
10.3
4%
2.6
JP
Kao Corp
TSE:4452
16.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.8
13%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
86.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett