Science in Sport PLC
LSE:SIS

Watchlist Manager
Science in Sport PLC Logo
Science in Sport PLC
LSE:SIS
Watchlist
Price: 33.5 GBX
Market Cap: 77.8m GBX
Section:
 

Relative Value

The Relative Value of one SIS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 33.5 GBX, Science in Sport PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
14
vs Industry
39
Median 3Y
0.6
Median 5Y
0.9
Industry
1.1
Forward
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-8.3
Industry
18
More Details
90.7
P/OCF
P/OCF
Price to OCF
90.7
vs History
0
vs Industry
11
Median 3Y
10.5
Median 5Y
16.5
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-3
Median 5Y
-5
Industry
15.3
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
0
vs Industry
23
Median 3Y
1.2
Median 5Y
1.6
Industry
1.6
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
4
vs Industry
36
Median 3Y
0.7
Median 5Y
1
Industry
1.2
Forward
0.9
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
1
vs Industry
49
Median 3Y
1.7
Median 5Y
2.3
Industry
3.9
More Details
39.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
39.4
vs History
19
vs Industry
Median 3Y
-7.2
Median 5Y
-7.1
Industry
10.4
Forward
10.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-7.8
Industry
13.3
Forward
68.5
More Details
100.4
EV/OCF
EV/OCF
Enterprise Value to OCF
100.4
vs History
0
vs Industry
9
Median 3Y
13.6
Median 5Y
14.9
Industry
12.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-3.1
Median 5Y
-6.4
Industry
15.3
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
11
vs Industry
26
Median 3Y
1
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

SIS Competitors Multiples
Science in Sport PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Science in Sport PLC
LSE:SIS
77.2m GBP 1.5 -16.3 39.4 -23.7
FR
L'Oreal SA
PAR:OR
197.2B EUR 4.5 32.4 18.7 22.8
UK
Unilever PLC
LSE:ULVR
116.8B GBP 2.2 24.1 164.7 192.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36.1 39.9
UK
HALEON PLC
LSE:HLN
32.1B GBP 2.8 22.2 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
38.7B USD 2.7 -41.6 21 34.7
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.2 39.9 43.6
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
42.9B MYR 1 691.5 -1 010 -1 791.8 -1 358.3
IN
Dabur India Ltd
NSE:DABUR
887.8B INR 7 49.2 36.8 45.5
P/E Multiple
Earnings Growth PEG
UK
Science in Sport PLC
LSE:SIS
Average P/E: 36.1
Negative Multiple: -16.3 		N/A N/A
FR
L'Oreal SA
PAR:OR
32.4
8%
4
UK
Unilever PLC
LSE:ULVR
24.1
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.7
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.2
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 010 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49.2
12%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Science in Sport PLC
LSE:SIS
Average EV/EBITDA: 39.3
39.4
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.7
2%
82.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.1
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
21
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.9
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 791.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.8
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Science in Sport PLC
LSE:SIS
Average EV/EBIT: 47.3
Negative Multiple: -23.7 		N/A N/A
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
192.1
2%
96.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
34.7
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 358.3 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45.5
11%
4.1

See Also

Summary
SIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIS stock valuation using valuation multiples.
Wall Street Estimates
SIS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.