First Time Loading...

WH Smith PLC
LSE:SMWH

Watchlist Manager
WH Smith PLC Logo
WH Smith PLC
LSE:SMWH
Watchlist
Price: 1 130 GBX 1.71% Market Closed
Updated: May 14, 2024

Cash Flow Statement

Cash Flow Statement
WH Smith PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Operating Cash Flow
Net Income
(16)
(31)
49
47
58
53
31
77
78
74
74
83
84
89
91
93
95
102
105
107
109
117
120
124
130
133
137
142
141
136
120
140
144
(260)
(359)
(92)
(30)
97
129
156
142
Depreciation & Amortization
49
48
47
41
38
34
32
38
38
39
36
38
33
36
31
36
29
34
28
35
35
34
34
36
32
38
40
41
42
43
45
50
104
165
157
134
124
131
150
160
166
Other Non-Cash Items
90
90
9
(5)
(3)
3
6
(9)
(3)
9
9
9
9
10
11
10
10
12
11
9
9
6
7
8
10
11
7
6
6
6
6
6
8
136
128
19
24
2
5
33
42
Cash Taxes Paid
34
10
(4)
2
(1)
2
(11)
(5)
12
7
10
17
16
20
9
10
20
17
19
19
21
21
22
23
35
36
28
27
26
27
24
27
41
(5)
(29)
(10)
(7)
6
13
13
12
Cash Interest Paid
0
1
4
6
7
7
4
2
1
1
1
1
1
0
0
0
0
0
2
3
3
5
4
2
1
1
1
1
1
1
3
4
8
13
14
13
18
26
29
35
39
Change in Working Capital
(60)
(73)
(148)
(106)
17
(8)
0
(23)
(12)
(18)
(9)
(17)
(23)
(31)
(23)
(21)
(31)
(33)
(35)
(32)
(44)
(41)
(36)
(23)
(42)
(48)
(50)
(41)
(43)
(42)
(43)
(47)
(82)
40
109
39
(2)
(43)
(89)
(98)
(88)
Cash from Operating Activities
63
N/A
34
-46%
(43)
N/A
(23)
+47%
110
N/A
82
-25%
69
-16%
83
+20%
101
+22%
104
+3%
113
+9%
113
N/A
107
-5%
104
-3%
115
+11%
118
+3%
109
-8%
115
+6%
115
N/A
119
+3%
109
-8%
116
+6%
125
+8%
145
+16%
136
-6%
134
-1%
134
N/A
148
+10%
146
-1%
143
-2%
128
-10%
149
+16%
174
+17%
81
-53%
35
-57%
100
+186%
116
+16%
187
+61%
195
+4%
251
+29%
262
+4%
Investing Cash Flow
Capital Expenditures
(52)
(49)
(35)
(30)
(32)
(29)
(26)
(32)
(35)
(39)
(40)
(28)
(30)
(29)
(31)
(41)
(49)
(43)
(42)
(38)
(33)
(32)
(34)
(39)
(39)
(42)
(44)
(48)
(51)
(53)
(58)
(59)
(69)
(79)
(60)
(44)
(60)
(83)
(105)
(122)
(127)
Other Items
33
36
236
218
27
19
4
4
7
(17)
(23)
1
1
1
1
4
10
6
(1)
(1)
(2)
(2)
(3)
(3)
0
0
0
0
(3)
(5)
(164)
(161)
(315)
(316)
1
1
0
0
0
0
0
Cash from Investing Activities
(19)
N/A
(13)
+32%
201
N/A
188
-6%
(5)
N/A
(10)
-100%
(22)
-120%
(28)
-27%
(28)
N/A
(56)
-100%
(63)
-13%
(27)
+57%
(29)
-7%
(28)
+3%
(30)
-7%
(37)
-23%
(39)
-5%
(37)
+5%
(43)
-16%
(39)
+9%
(35)
+10%
(34)
+3%
(37)
-9%
(42)
-14%
(39)
+7%
(42)
-8%
(44)
-5%
(48)
-9%
(54)
-13%
(58)
-7%
(222)
-283%
(220)
+1%
(384)
-75%
(395)
-3%
(59)
+85%
(43)
+27%
(60)
-40%
(83)
-38%
(105)
-27%
(122)
-16%
(127)
-4%
Financing Cash Flow
Net Issuance of Common Stock
2
0
(74)
(72)
2
1
(10)
(12)
(13)
(42)
(32)
(8)
(45)
(39)
(34)
(67)
(57)
(52)
(50)
(51)
(59)
(51)
(47)
(58)
(61)
(53)
(57)
(49)
(30)
(29)
(45)
(38)
143
310
160
326
323
(7)
(5)
(8)
(20)
Net Issuance of Debt
0
(3)
66
58
(45)
(80)
(49)
(7)
(14)
13
(4)
(29)
(3)
(2)
(1)
0
0
0
0
0
39
12
(19)
(4)
3
6
15
(1)
(9)
6
210
176
135
113
(108)
(353)
(355)
(96)
(116)
(167)
(70)
Cash Paid for Dividends
(47)
(42)
(167)
(154)
(13)
(15)
(10)
(17)
(77)
(78)
(22)
(23)
(25)
(26)
(28)
(29)
(30)
(31)
(34)
(34)
(37)
(38)
(40)
(42)
(45)
(46)
(49)
(50)
(53)
(54)
(58)
(60)
(66)
(47)
0
0
0
0
(12)
(22)
(37)
Other
0
0
2
(9)
(15)
49
52
(3)
(2)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(1)
(2)
2
3
3
3
0
0
0
0
(3)
(5)
(2)
(1)
(8)
(8)
(1)
0
(6)
(9)
Cash from Financing Activities
(59)
N/A
(45)
+24%
(173)
-284%
(177)
-2%
(71)
+60%
(45)
+37%
(17)
+62%
(39)
-129%
(106)
-172%
(108)
-2%
(59)
+45%
(61)
-3%
(74)
-21%
(67)
+9%
(63)
+6%
(96)
-52%
(87)
+9%
(83)
+5%
(84)
-1%
(85)
-1%
(57)
+33%
(78)
-37%
(108)
-38%
(102)
+6%
(100)
+2%
(90)
+10%
(88)
+2%
(100)
-14%
(92)
+8%
(77)
+16%
107
N/A
75
-30%
207
+176%
374
+81%
51
-86%
(35)
N/A
(40)
-14%
(104)
-160%
(133)
-28%
(203)
-53%
(136)
+33%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
1
2
1
0
(1)
(1)
(1)
0
0
(1)
0
0
0
2
1
(2)
(1)
Net Change in Cash
(15)
N/A
(24)
-60%
(15)
+38%
(12)
+20%
34
N/A
27
-21%
30
+11%
16
-47%
(33)
N/A
(60)
-82%
(9)
+85%
25
N/A
4
-84%
9
+125%
22
+144%
(15)
N/A
(17)
-13%
(5)
+71%
(12)
-140%
(5)
+58%
16
N/A
3
-81%
(21)
N/A
0
N/A
(2)
N/A
4
N/A
3
-25%
0
N/A
(1)
N/A
7
N/A
12
+71%
4
-67%
(3)
N/A
59
N/A
27
-54%
22
-19%
16
-27%
2
-88%
(42)
N/A
(76)
-81%
(2)
+97%
Free Cash Flow
Free Cash Flow
11
N/A
(15)
N/A
(78)
-420%
(53)
+32%
78
N/A
53
-32%
43
-19%
51
+19%
66
+29%
65
-2%
73
+12%
85
+16%
77
-9%
75
-3%
84
+12%
77
-8%
60
-22%
72
+20%
73
+1%
81
+11%
76
-6%
84
+11%
91
+8%
106
+16%
97
-8%
92
-5%
90
-2%
100
+11%
95
-5%
90
-5%
70
-22%
90
+29%
105
+17%
2
-98%
(25)
N/A
56
N/A
56
N/A
104
+86%
90
-13%
129
+43%
135
+5%

See Also

Discover More