Supermarket Income REIT PLC
LSE:SUPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.4), the stock would be worth GBX72.38 (14% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19 | GBX84.05 |
0%
|
| 3-Year Average | 16.4 | GBX72.38 |
-14%
|
| 5-Year Average | 19 | GBX83.96 |
0%
|
| Industry Average | 0.1 | GBX0.34 |
-100%
|
| Country Average | 0 | GBX0.09 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX1.7B
|
/ |
Jan 2026
£93.6m
|
= |
|
|
GBX1.7B
|
/ |
Jun 2026
£104.7m
|
= |
|
|
GBX1.7B
|
/ |
Jun 2027
£119.9m
|
= |
|
|
GBX1.7B
|
/ |
Jun 2028
£120.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Supermarket Income REIT PLC
LSE:SUPR
|
1B GBP | 19 | 17.1 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
65.6B USD | 19.8 | 14.3 | |
| US |
|
Realty Income Corp
NYSE:O
|
59.2B USD | 17.2 | 56.4 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
19B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
15.9B USD | 17.8 | 29.1 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.4B USD | 19.3 | 28.1 | |
| AU |
|
Scentre Group
ASX:SCG
|
19B AUD | 17.5 | 10.8 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
101B HKD | 15.2 | -14.8 | |
| FR |
|
Klepierre SA
PAR:LI
|
10.1B EUR | 16.2 | 7.6 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.5B USD | 17.8 | 23.8 | |
| US |
|
Brixmor Property Group Inc
NYSE:BRX
|
9.2B USD | 15 | 24 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Supermarket Income REIT PLC
Glance View
Supermarket Income REIT PLC, an intriguing player in the real estate investment landscape, was established with the distinctive vision of capitalizing on the essential and non-cyclical nature of grocery retail in the United Kingdom. Emerging as a specialist in the grocery property sector, the trust targets supermarkets, recognizing their enduring presence and steady cash flows. The company strategically acquires properties let to major supermarket operators on long-term, triple-net leases. These arrangements mean that the tenants are responsible for the maintenance and insurance of the buildings, which ensures a predictable income stream for the trust and aligns with its objective of offering shareholders a reliable dividend yield. As consumers turn more towards stable sources of convenience, Supermarket Income REIT steps in as an intermediary, purchasing freehold or long leasehold properties and leasing them out, guaranteeing robust rental income. The beauty of Supermarket Income REIT's approach lies in its balance between risk and reward. While traditional retail spaces have faced an onslaught from e-commerce, supermarkets have proven resilient, serving as vital community hubs with a necessary function that spans economic cycles. The company leverages this resilience by carefully selecting sites that are not only operationally successful but also retain potential future redevelopment value. This dual strategy of immediate rental income from thriving stores and the prospective capital appreciation from property value uplifts offers an appealing investment narrative. The company's adept navigation of the logistics of retail property investment is propelled by a sound understanding of the dynamics of grocery demand and property markets, ensuring it maintains a portfolio that aligns with consumer trends while securing profitable, long-term revenue streams.