Shearwater Group PLC
LSE:SWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/E
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Valuation Scenarios
If P/E returns to its Industry Average (0.3), the stock would be worth GBX-13.17 (134% downside from current price).
| Scenario | P/E Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.8 | GBX39 |
0%
|
| Industry Average | 0.3 | GBX-13.17 |
-134%
|
| Country Average | 0.2 | GBX-9.92 |
-125%
|
Forward P/E
Today’s price vs future net income
| Today's Market Cap | Net Income | Forward P/E | ||
|---|---|---|---|---|
|
GBX9.3m
|
/ |
Jan 2026
£-11.4m
|
= |
|
|
GBX9.3m
|
/ |
Jun 2026
£1.1m
|
= |
|
Forward P/E shows whether today’s P/E still looks high or low once future net income are taken into account.
Peer Comparison
| Market Cap | P/E | ||||
|---|---|---|---|---|---|
| UK |
|
Shearwater Group PLC
LSE:SWG
|
9.3m GBP | -0.8 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3T USD | 24.2 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
464B USD | 28.7 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
146.3B USD | 98.3 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
112.9B USD | -695 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
91.5B USD | 52.1 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
62.6B USD | 33.8 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
382.1B HKD | -70.8 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
217.8B HKD | -14.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.3 |
| Max | 828.3 |
Other Multiples
Shearwater Group PLC
Glance View
Shearwater Group Plc provides digital resilience solutions and services. The firm operates through two segments: software and services. The Software segment designs and builds software to enable its clients to secure their corporate environments and helps make them compliant with applicable regulations. The Services segment is focused on delivering the Company’s managed security and cyber solutions, testing, advisory and consultancy offerings, as well as its strategic third-party partners’ technical solutions. The firm provides services to its clients in approximately 46 countries globally. Its wholly owned subsidiaries include Shearwater Subco Limited, SecurEnvoy Limited, GeoLang Holdings Limited, Brookcourt Solutions Limited, Pentest Limited and Primavera (Jersey) Limited.
