Telecom Plus PLC
LSE:TEP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (18.1), the stock would be worth GBX1 179.18 (3% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.6 | GBX1 148 |
0%
|
| 3-Year Average | 18.1 | GBX1 179.18 |
+3%
|
| 5-Year Average | 25.6 | GBX1 669.58 |
+45%
|
| Industry Average | 0 | GBX1.67 |
-100%
|
| Country Average | 0 | GBX2.4 |
-100%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Telecom Plus PLC
LSE:TEP
|
919.3m GBP | 17.6 | 13.9 | |
| UK |
|
National Grid PLC
LSE:NG
|
63.5B GBP | -54 | 22 | |
| FR |
|
Engie SA
PAR:ENGI
|
68.3B EUR | -11.7 | 18.5 | |
| US |
|
Sempra Energy
NYSE:SRE
|
60.5B USD | -13.2 | 33.7 | |
| DE |
|
E.ON SE
XETRA:EOAN
|
48.1B EUR | -74.6 | 27.8 | |
| US |
|
Dominion Energy Inc
NYSE:D
|
54.9B USD | -13.9 | 18.6 | |
| DE |
|
RWE AG
XETRA:RWE
|
43.3B EUR | -9 | 13.8 | |
| US |
S
|
Sempra
VSE:SREN
|
43.4B EUR | -11.7 | 27.8 | |
| US |
|
Public Service Enterprise Group Inc
NYSE:PEG
|
39.6B USD | 2 411.6 | 18.8 | |
| US |
|
Consolidated Edison Inc
NYSE:ED
|
39.3B USD | 1 815.1 | 19.4 | |
| US |
|
WEC Energy Group Inc
NYSE:WEC
|
37.3B USD | -57 | 24 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
Telecom Plus PLC
Glance View
Telecom Plus PLC stands as an intriguing entity in the world of utility services, weaving together the complex strands of telecommunications, energy, and broadband offerings into a cohesive business model that challenges traditional utility paradigms. Established in 1996 and operating under the trade name Utility Warehouse, the company has carved out a niche by bundling multiple essential home services into a single, convenient package for consumers. By providing energy, broadband, mobile, and landline services under one umbrella, Telecom Plus not only simplifies billing for customers but also leverages its multi-utility model to reduce churn and grow its customer base. The company primarily drives revenue through a unique approach in customer acquisition and retention. Instead of relying on aggressive advertising campaigns, Telecom Plus employs a network of independent distributors who earn commissions by selling the collective utility package to friends, family, and contacts. This word-of-mouth strategy fosters a loyal customer base, supported further by the value and savings offered through bundled pricing. With a focus on cost-efficiency and simplification, Telecom Plus benefits from economies of scale, driving down costs, and passing some savings onto customers, which strengthens its competitive position within the utility market. As a result, Telecom Plus enjoys a consistent revenue stream and a robust business model, underpinned by customer allegiance and operational efficiency.