Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 1 148 GBX -2.71% Market Closed
Market Cap: £919.4m

EV/FCFF

17.6
Current
3%
Cheaper
vs 3-y average of 18.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.6
=
Enterprise Value
GBX1.2B
/
Free Cash Flow to Firm
£60.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.6
=
Enterprise Value
GBX1.2B
/
Free Cash Flow to Firm
£60.3m

Valuation Scenarios

Telecom Plus PLC is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (18.1), the stock would be worth GBX1 179.18 (3% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+45%
Average Downside
38%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 17.6 GBX1 148
0%
3-Year Average 18.1 GBX1 179.18
+3%
5-Year Average 25.6 GBX1 669.58
+45%
Industry Average 0 GBX1.67
-100%
Country Average 0 GBX2.4
-100%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
UK
Telecom Plus PLC
LSE:TEP
919.3m GBP 17.6 13.9
UK
National Grid PLC
LSE:NG
63.5B GBP -54 22
FR
Engie SA
PAR:ENGI
68.3B EUR -11.7 18.5
US
Sempra Energy
NYSE:SRE
60.5B USD -13.2 33.7
DE
E.ON SE
XETRA:EOAN
48.1B EUR -74.6 27.8
US
Dominion Energy Inc
NYSE:D
54.9B USD -13.9 18.6
DE
RWE AG
XETRA:RWE
43.3B EUR -9 13.8
US
Sempra
VSE:SREN
43.4B EUR -11.7 27.8
US
Public Service Enterprise Group Inc
NYSE:PEG
39.6B USD 2 411.6 18.8
US
Consolidated Edison Inc
NYSE:ED
39.3B USD 1 815.1 19.4
US
WEC Energy Group Inc
NYSE:WEC
37.3B USD -57 24
EV/FCFF Multiple
 
UK
Telecom Plus PLC
LSE:TEP
Average EV/FCFF: 1 414.8
17.6
UK
National Grid PLC
LSE:NG
Negative Multiple: -54
FR
Engie SA
PAR:ENGI
Negative Multiple: -11.7
US
Sempra Energy
NYSE:SRE
Negative Multiple: -13.2
DE
E.ON SE
XETRA:EOAN
Negative Multiple: -74.6
US
Dominion Energy Inc
NYSE:D
Negative Multiple: -13.9
DE
RWE AG
XETRA:RWE
Negative Multiple: -9
US
S
Sempra
VSE:SREN
Negative Multiple: -11.7
US
Public Service Enterprise Group Inc
NYSE:PEG
2 411.6
US
Consolidated Edison Inc
NYSE:ED
1 815.1
US
WEC Energy Group Inc
NYSE:WEC
Negative Multiple: -57

Market Distribution

Higher than 95% of companies in United Kingdom
Percentile
95th
Based on 1 823 companies
95th percentile
17.6
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 344.9

Telecom Plus PLC
Glance View

Telecom Plus PLC stands as an intriguing entity in the world of utility services, weaving together the complex strands of telecommunications, energy, and broadband offerings into a cohesive business model that challenges traditional utility paradigms. Established in 1996 and operating under the trade name Utility Warehouse, the company has carved out a niche by bundling multiple essential home services into a single, convenient package for consumers. By providing energy, broadband, mobile, and landline services under one umbrella, Telecom Plus not only simplifies billing for customers but also leverages its multi-utility model to reduce churn and grow its customer base. The company primarily drives revenue through a unique approach in customer acquisition and retention. Instead of relying on aggressive advertising campaigns, Telecom Plus employs a network of independent distributors who earn commissions by selling the collective utility package to friends, family, and contacts. This word-of-mouth strategy fosters a loyal customer base, supported further by the value and savings offered through bundled pricing. With a focus on cost-efficiency and simplification, Telecom Plus benefits from economies of scale, driving down costs, and passing some savings onto customers, which strengthens its competitive position within the utility market. As a result, Telecom Plus enjoys a consistent revenue stream and a robust business model, underpinned by customer allegiance and operational efficiency.

TEP Intrinsic Value
1 466.56 GBX
Undervaluation 22%
Intrinsic Value
Price GBX1 148
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett