Telecom Plus PLC
LSE:TEP

Watchlist Manager
Telecom Plus PLC Logo
Telecom Plus PLC
LSE:TEP
Watchlist
Price: 1 188 GBX 1.54% Market Closed
Market Cap: £951.5m

P/FCFE

9.5
Current
26%
Cheaper
vs 3-y average of 12.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
9.5
=
Market Cap
GBX1.1B
/
Free Cash Flow to Equity
£99.8m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
9.5
=
Market Cap
GBX1.1B
/
Free Cash Flow to Equity
£99.8m

Valuation Scenarios

Telecom Plus PLC is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (12.8), the stock would be worth GBX1 597.31 (34% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-99%
Maximum Upside
+69%
Average Downside
23%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 9.5 GBX1 188
0%
3-Year Average 12.8 GBX1 597.31
+34%
5-Year Average 16.1 GBX2 007.15
+69%
Industry Average 0.1 GBX13.05
-99%
Country Average 0.2 GBX25.55
-98%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
UK
Telecom Plus PLC
LSE:TEP
951.3m GBP 9.5 14.4
UK
National Grid PLC
LSE:NG
64.9B GBP -19.8 22.5
FR
Engie SA
PAR:ENGI
68.3B EUR -9.8 18.5
US
Sempra Energy
NYSE:SRE
61.8B USD -185 34.4
DE
E.ON SE
XETRA:EOAN
49.4B EUR -18.7 28.5
US
Dominion Energy Inc
NYSE:D
56.2B USD -30.5 19
DE
RWE AG
XETRA:RWE
44.2B EUR -34.4 14.1
US
Sempra
VSE:SREN
43.4B EUR -149.6 27.8
US
Public Service Enterprise Group Inc
NYSE:PEG
39.9B USD 68.4 18.9
US
Consolidated Edison Inc
NYSE:ED
39.9B USD -131.9 19.7
US
WEC Energy Group Inc
NYSE:WEC
38.2B USD 361.6 24.6
P/FCFE Multiple
 
UK
Telecom Plus PLC
LSE:TEP
Average P/FCFE: 146.5
9.5
UK
National Grid PLC
LSE:NG
Negative Multiple: -19.8
FR
Engie SA
PAR:ENGI
Negative Multiple: -9.8
US
Sempra Energy
NYSE:SRE
Negative Multiple: -185
DE
E.ON SE
XETRA:EOAN
Negative Multiple: -18.7
US
Dominion Energy Inc
NYSE:D
Negative Multiple: -30.5
DE
RWE AG
XETRA:RWE
Negative Multiple: -34.4
US
S
Sempra
VSE:SREN
Negative Multiple: -149.6
US
Public Service Enterprise Group Inc
NYSE:PEG
68.4
US
Consolidated Edison Inc
NYSE:ED
Negative Multiple: -131.9
US
WEC Energy Group Inc
NYSE:WEC
361.6

Market Distribution

Higher than 92% of companies in United Kingdom
Percentile
92st
Based on 1 918 companies
92st percentile
9.5
Low
0 — 0.1
Typical Range
0.1 — 0.4
High
0.4 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0.1
Median 0.2
70th Percentile 0.4
Max 901.8

Telecom Plus PLC
Glance View

Telecom Plus PLC stands as an intriguing entity in the world of utility services, weaving together the complex strands of telecommunications, energy, and broadband offerings into a cohesive business model that challenges traditional utility paradigms. Established in 1996 and operating under the trade name Utility Warehouse, the company has carved out a niche by bundling multiple essential home services into a single, convenient package for consumers. By providing energy, broadband, mobile, and landline services under one umbrella, Telecom Plus not only simplifies billing for customers but also leverages its multi-utility model to reduce churn and grow its customer base. The company primarily drives revenue through a unique approach in customer acquisition and retention. Instead of relying on aggressive advertising campaigns, Telecom Plus employs a network of independent distributors who earn commissions by selling the collective utility package to friends, family, and contacts. This word-of-mouth strategy fosters a loyal customer base, supported further by the value and savings offered through bundled pricing. With a focus on cost-efficiency and simplification, Telecom Plus benefits from economies of scale, driving down costs, and passing some savings onto customers, which strengthens its competitive position within the utility market. As a result, Telecom Plus enjoys a consistent revenue stream and a robust business model, underpinned by customer allegiance and operational efficiency.

TEP Intrinsic Value
1 466.56 GBX
Undervaluation 19%
Intrinsic Value
Price GBX1 188
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett