Venture Life Group PLC
LSE:VLG

Watchlist Manager
Venture Life Group PLC Logo
Venture Life Group PLC
LSE:VLG
Watchlist
Price: 61.5 GBX Market Closed
Market Cap: 78.6m GBX

Relative Value

The Relative Value of one VLG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 61.5 GBX, Venture Life Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VLG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
46
Median 3Y
1.6
Median 5Y
1.9
Industry
1.1
Forward
1.5
vs History
vs Industry
6
Median 3Y
11.3
Median 5Y
26.7
Industry
18
Forward
15.8
vs History
31
vs Industry
56
Median 3Y
6.2
Median 5Y
10.8
Industry
11.6
vs History
36
vs Industry
19
Median 3Y
5.6
Median 5Y
5.8
Industry
15.3
vs History
19
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
0
vs Industry
41
Median 3Y
1.9
Median 5Y
2
Industry
1.2
Forward
1.9
vs History
3
vs Industry
49
Median 3Y
4.5
Median 5Y
4.9
Industry
3.9
vs History
3
vs Industry
51
Median 3Y
7.6
Median 5Y
8.5
Industry
10.4
Forward
12
vs History
4
vs Industry
24
Median 3Y
22.8
Median 5Y
21.8
Industry
13.3
Forward
50.4
vs History
31
vs Industry
51
Median 3Y
8.4
Median 5Y
13.9
Industry
12.3
vs History
25
vs Industry
41
Median 3Y
10.4
Median 5Y
9
Industry
15.3
vs History
19
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

VLG Competitors Multiples
Venture Life Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Venture Life Group PLC
LSE:VLG
78.7m GBP 4.2 -874.7 24.3 37.8
FR
L'Oreal SA
PAR:OR
198.7B EUR 4.5 32.5 18.8 22.9
UK
Unilever PLC
LSE:ULVR
109.3B GBP 2.1 22.5 164.1 191.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.5 36.6 40.5
UK
HALEON PLC
LSE:HLN
32.4B GBP 2.9 22.5 13.6 15.5
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.7 20.7 34.1
DE
Beiersdorf AG
XETRA:BEI
20B EUR 2 22.7 11.1 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.8 39.6 43.5
IN
Dabur India Ltd
NSE:DABUR
904.1B INR 7.1 50 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
UK
Venture Life Group PLC
LSE:VLG
Average P/E: 36
Negative Multiple: -874.7
N/A N/A
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
22.5
13%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.5
8%
6.3
UK
HALEON PLC
LSE:HLN
22.5
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.7
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.8
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Venture Life Group PLC
LSE:VLG
Average EV/EBITDA: 37.8
24.3
22%
1.1
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
164.1
2%
82.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
8%
4.6
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.1
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.6
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Venture Life Group PLC
LSE:VLG
Average EV/EBIT: 46.4
37.8
25%
1.5
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.4
2%
95.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.5
9%
4.5
UK
HALEON PLC
LSE:HLN
15.5
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.2
-1%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
46.4
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A