Versarien PLC
LSE:VRS
Balance Sheet
Balance Sheet Decomposition
Versarien PLC
Current Assets | 4.1m |
Cash & Short-Term Investments | 596k |
Receivables | 1.4m |
Other Current Assets | 2.1m |
Non-Current Assets | 6.2m |
PP&E | 3.4m |
Intangibles | 2.8m |
Other Non-Current Assets | 36k |
Current Liabilities | 2.8m |
Accounts Payable | 1.5m |
Short-Term Debt | 762k |
Other Current Liabilities | 556k |
Non-Current Liabilities | 4.4m |
Long-Term Debt | 6m |
Other Non-Current Liabilities | -1.6m |
Balance Sheet
Versarien PLC
Sep-2022 | Sep-2023 | ||
---|---|---|---|
Assets | |||
Cash & Cash Equivalents |
1
|
1
|
|
Cash Equivalents |
1
|
1
|
|
Short-Term Investments |
0
|
0
|
|
Total Receivables |
2
|
1
|
|
Accounts Receivables |
1
|
1
|
|
Other Receivables |
0
|
0
|
|
Inventory |
2
|
2
|
|
Other Current Assets |
0
|
1
|
|
Total Current Assets |
6
|
4
|
|
PP&E Net |
6
|
3
|
|
PP&E Gross |
6
|
3
|
|
Accumulated Depreciation |
9
|
10
|
|
Intangible Assets |
8
|
3
|
|
Goodwill |
3
|
0
|
|
Note Receivable |
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
|
Other Assets |
3
|
0
|
|
Total Assets |
22
N/A
|
10
-53%
|
|
Liabilities | |||
Accounts Payable |
1
|
1
|
|
Accrued Liabilities |
1
|
1
|
|
Short-Term Debt |
1
|
1
|
|
Current Portion of Long-Term Debt |
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
|
Total Current Liabilities |
3
|
3
|
|
Long-Term Debt |
7
|
6
|
|
Deferred Income Tax |
0
|
0
|
|
Minority Interest |
2
|
2
|
|
Other Liabilities |
1
|
1
|
|
Total Liabilities |
9
N/A
|
7
-20%
|
|
Equity | |||
Common Stock |
2
|
3
|
|
Retained Earnings |
24
|
37
|
|
Additional Paid In Capital |
35
|
37
|
|
Total Equity |
13
N/A
|
3
-76%
|
|
Total Liabilities & Equity |
22
N/A
|
10
-53%
|
|
Shares Outstanding | |||
Common Shares Outstanding |
194
|
331
|