Vertu Motors PLC
LSE:VTU

Watchlist Manager
Vertu Motors PLC Logo
Vertu Motors PLC
LSE:VTU
Watchlist
Price: 64.8 GBX 0.62% Market Closed
Market Cap: £203.8m

Relative Value

The Relative Value of one VTU stock under the Base Case scenario is 95.97 GBX. Compared to the current market price of 64.8 GBX, Vertu Motors PLC is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VTU Relative Value
Base Case
95.97 GBX
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VTU Competitors Multiples
Vertu Motors PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vertu Motors PLC
LSE:VTU
205.4m GBP 0 12.5 4.1 7.4
US
Carvana Co
NYSE:CVNA
102.8B USD 5.6 163.5 52.9 61.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
84B USD 4.8 33.8 23.2 26.6
US
Autozone Inc
NYSE:AZO
61.4B USD 3.2 24.9 16.7 19.6
US
Penske Automotive Group Inc
NYSE:PAG
10.5B USD 0.3 11.1 10.7 12.1
TW
Hotai Motor Co Ltd
TWSE:2207
293.6B TWD 1.2 16.1 21.9 50.4
US
Lithia Motors Inc
NYSE:LAD
7.9B USD 0.2 8.8 10.9 12.9
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 11.9 10 11.7
US
Murphy Usa Inc
NYSE:MUSA
8.1B USD 0.4 17.2 10.2 14
DE
AUTO1 Group SE
XETRA:AG1
6.6B EUR 0.9 83.1 39.3 60.7
US
Carmax Inc
NYSE:KMX
6.6B USD 0.3 14.5 49.4 165.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vertu Motors PLC
LSE:VTU
Average EV/EBITDA: 22.6
4.1
4%
1
US
Carvana Co
NYSE:CVNA
52.9
44%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
8%
2.9
US
Autozone Inc
NYSE:AZO
16.7
8%
2.1
US
Penske Automotive Group Inc
NYSE:PAG
10.7
2%
5.4
TW
Hotai Motor Co Ltd
TWSE:2207
21.9
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
10.2
3%
3.4
DE
AUTO1 Group SE
XETRA:AG1
39.3
61%
0.6
US
Carmax Inc
NYSE:KMX
49.4
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vertu Motors PLC
LSE:VTU
Average EV/EBIT: 40.2
7.4
3%
2.5
US
Carvana Co
NYSE:CVNA
61.5
51%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.6
8%
3.3
US
Autozone Inc
NYSE:AZO
19.6
8%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
12.1
1%
12.1
TW
Hotai Motor Co Ltd
TWSE:2207
50.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
12.9
5%
2.6
US
AutoNation Inc
NYSE:AN
11.7
3%
3.9
US
Murphy Usa Inc
NYSE:MUSA
14
1%
14
DE
AUTO1 Group SE
XETRA:AG1
60.7
92%
0.7
US
Carmax Inc
NYSE:KMX
165.6
48%
3.5