First Time Loading...

Warpaint London PLC
LSE:W7L

Watchlist Manager
Warpaint London PLC Logo
Warpaint London PLC
LSE:W7L
Watchlist
Price: 464 GBX -0.22%
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one W7L stock under the Base Case scenario is 455.91 GBX. Compared to the current market price of 464 GBX, Warpaint London PLC is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W7L Relative Value
Base Case
455.91 GBX
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
1
vs Industry
12
Median 3Y
2.6
Median 5Y
1.9
Industry
1.1
Forward
3.7
More Details
25.8
P/E
P/E
Price to Earnings
25.8
vs History
49
vs Industry
21
Median 3Y
26.7
Median 5Y
26.4
Industry
17.9
Forward
24.3
More Details
34.5
P/OCF
P/OCF
Price to OCF
34.5
vs History
11
vs Industry
10
Median 3Y
20.7
Median 5Y
17.1
Industry
11.4
More Details
42.7
P/FCFE
P/FCFE
Price to FCFE
42.7
vs History
11
vs Industry
12
Median 3Y
27.7
Median 5Y
23.9
Industry
16.8
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
1
vs Industry
5
Median 3Y
3.6
Median 5Y
2.6
Industry
1.6
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
1
vs Industry
12
Median 3Y
2.6
Median 5Y
1.9
Industry
1.2
Forward
3.6
More Details
9.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.9
vs History
3
vs Industry
15
Median 3Y
7.1
Median 5Y
5.4
Industry
3.9
More Details
17.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.3
vs History
20
vs Industry
19
Median 3Y
14.5
Median 5Y
12.5
Industry
10.5
Forward
16.1
More Details
19.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.2
vs History
47
vs Industry
22
Median 3Y
19.6
Median 5Y
17.9
Industry
13.6
More Details
34
EV/OCF
EV/OCF
Enterprise Value to OCF
34
vs History
11
vs Industry
9
Median 3Y
20.4
Median 5Y
17
Industry
11.6
More Details
35.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.8
vs History
11
vs Industry
12
Median 3Y
21.9
Median 5Y
18.9
Industry
14.7
More Details
7.6
EV/IC
EV/IC
Enterprise Value to IC
7.6
vs History
1
vs Industry
6
Median 3Y
3.6
Median 5Y
2.4
Industry
1.3
More Details

Multiples Across Competitors

W7L Competitors Multiples
Warpaint London PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Warpaint London PLC
LSE:W7L
359.2m GBP 4 25.8 17.3 19.2
FR
L'Oreal SA
PAR:OR
239.2B EUR 5.8 38.6 25.6 31.3
UK
Unilever PLC
LSE:ULVR
106.1B GBP 2.1 19 197.9 229.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53 36.4 39.6
US
Estee Lauder Companies Inc
NYSE:EL
46.4B USD 3 72.4 24 39.1
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 28.2 13 14.6
DE
Beiersdorf AG
XETRA:BEI
32.9B EUR 3.5 44.7 16.9 22.5
JP
Kao Corp
TSE:4452
3.1T JPY 2 69.7 17 34.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.4T INR 9.9 77.1 45.3 49.7
IN
Dabur India Ltd
NSE:DABUR
986.5B INR 8 54.8 41.9 49.8
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 79.4 19.3 94.6

See Also

Summary
W7L intrinsic value, competitors valuation, and company profile.
DCF Valuation
W7L stock valuation using Discount Cash Flow valuation method.
Relative Valuation
W7L stock valuation using valuation multiples.
Wall Street Estimates
W7L price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
W7L stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.