First Time Loading...

Workspace Group PLC
LSE:WKP

Watchlist Manager
Workspace Group PLC Logo
Workspace Group PLC
LSE:WKP
Watchlist
Price: 524 GBX 2.14% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one WKP stock under the Base Case scenario is 963.74 GBX. Compared to the current market price of 524 GBX, Workspace Group PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKP Relative Value
Base Case
963.74 GBX
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
35
Median 3Y
6.3
Median 5Y
7.6
Industry
3.7
Forward
6.8
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.3
Industry
16.1
Forward
15.3
vs History
65
vs Industry
20
Median 3Y
17.1
Median 5Y
18.1
Industry
10.1
vs History
vs Industry
8
Median 3Y
4.7
Median 5Y
5.4
Industry
12.3
vs History
53
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
77
vs Industry
30
Median 3Y
11.1
Median 5Y
11.6
Industry
6.7
Forward
12.8
vs History
71
vs Industry
32
Median 3Y
16.7
Median 5Y
17.5
Industry
11.7
vs History
76
vs Industry
29
Median 3Y
21
Median 5Y
21.2
Industry
15.7
Forward
18.3
vs History
77
vs Industry
36
Median 3Y
21.8
Median 5Y
21.8
Industry
18.8
Forward
18.2
vs History
28
vs Industry
16
Median 3Y
30.9
Median 5Y
30.5
Industry
17.2
vs History
26
vs Industry
18
Median 3Y
32.5
Median 5Y
31.5
Industry
19
vs History
46
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

WKP Competitors Multiples
Workspace Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Workspace Group PLC
LSE:WKP
1B GBP 5.5 -4.5 19 19.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.7B USD 6.8 112.6 16.3 37.5
US
Boston Properties Inc
NYSE:BXP
9.5B USD 2.9 49.7 13.1 23.5
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 116.7 16.3 41.5
FR
Covivio SA
PAR:COV
4.8B EUR 5.6 -3.4 16.9 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.5 18.9 12.3 25.4
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.1 12.1 33.7

See Also

Discover More