Workspace Group PLC
LSE:WKP

Watchlist Manager
Workspace Group PLC Logo
Workspace Group PLC
LSE:WKP
Watchlist
Price: 399 GBX -1.6% Market Closed
Market Cap: 766.6m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WKP stock under the Base Case scenario is 891.52 GBX. Compared to the current market price of 399 GBX, Workspace Group PLC is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKP Relative Value
Base Case
891.52 GBX
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.1
P/S
P/S
Price to Sales
4.1
vs History
98
vs Industry
41
Median 3Y
5.4
Median 5Y
6.3
Industry
3.7
Forward
4.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.2
Industry
16.5
Forward
11.2
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
98
vs Industry
36
Median 3Y
15.9
Median 5Y
17.1
Industry
11.1
More Details
25.8
P/FCFE
P/FCFE
Price to FCFE
25.8
vs History
14
vs Industry
13
Median 3Y
4.2
Median 5Y
5.1
Industry
13
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
84
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details
8.5
EV/S
EV/S
Enterprise Value to Sales
8.5
vs History
98
vs Industry
36
Median 3Y
10.3
Median 5Y
10.7
Industry
6.6
Forward
10.1
More Details
12.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.4
vs History
96
vs Industry
41
Median 3Y
15.2
Median 5Y
15.6
Industry
12
More Details
15.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.7
vs History
95
vs Industry
36
Median 3Y
19.2
Median 5Y
19.7
Industry
15.8
Forward
15.4
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
93
vs Industry
40
Median 3Y
19.7
Median 5Y
20.3
Industry
18.9
Forward
15.5
More Details
21.1
EV/OCF
EV/OCF
Enterprise Value to OCF
21.1
vs History
90
vs Industry
30
Median 3Y
30
Median 5Y
30.6
Industry
18.5
More Details
21.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.6
vs History
93
vs Industry
29
Median 3Y
30.7
Median 5Y
31.9
Industry
20
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
76
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

WKP Competitors Multiples
Workspace Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Workspace Group PLC
LSE:WKP
766.7m GBP 4.1 -22.3 15.7 16.1
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12B USD 3.7 91.1 11.1 26.7
US
Boston Properties Inc
NYSE:BXP
11.7B USD 3.4 -2 632.7 14.2 26.5
US
Kilroy Realty Corp
NYSE:KRC
8B USD 7.1 40.5 18.3 38.3
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.8 25.6 33.9
US
Vornado Realty Trust
NYSE:VNO
7.7B USD 4.2 73.4 19.7 53.8
FR
Covivio SA
PAR:COV
5.7B EUR 4.4 83.3 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.2 43.5 39.5 39.5
JP
Japan Real Estate Investment Corp
TSE:8952
849.4B JPY 9.9 22.5 22.8 29.6
US
Cousins Properties Inc
NYSE:CUZ
4.9B USD 5.5 91.5 13.9 41.8
AU
Dexus
ASX:DXS
7.5B AUD 8.7 -7.7 31.9 31.9
P/E Multiple
Earnings Growth PEG
UK
Workspace Group PLC
LSE:WKP
Average P/E: 58.8
Negative Multiple: -22.3 		N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
91.1
11%
8.3
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 632.7
183%
N/A
US
Kilroy Realty Corp
NYSE:KRC
40.5
-15%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.8
-1%
N/A
US
Vornado Realty Trust
NYSE:VNO
73.4
138%
0.5
FR
Covivio SA
PAR:COV
83.3
98%
0.8
US
COPT Defense Properties
NYSE:CDP
43.5
5%
8.7
JP
Japan Real Estate Investment Corp
TSE:8952
22.5
-2%
N/A
US
Cousins Properties Inc
NYSE:CUZ
91.5
37%
2.5
AU
Dexus
ASX:DXS
Negative Multiple: -7.7 N/A N/A

See Also

Summary
WKP intrinsic value, competitors valuation, and company profile.
DCF Valuation
WKP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WKP stock valuation using valuation multiples.
Wall Street Estimates
WKP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WKP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.