Workspace Group PLC
LSE:WKP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.5), the stock would be worth GBX382.76 (13% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.3 | GBX338.4 |
0%
|
| 3-Year Average | 18.5 | GBX382.76 |
+13%
|
| 5-Year Average | 19.5 | GBX404.94 |
+20%
|
| Industry Average | 0.1 | GBX1.6 |
-100%
|
| Country Average | 0 | GBX0.41 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX1.7B
|
/ |
Oct 2025
£92.8m
|
= |
|
|
GBX1.7B
|
/ |
Mar 2026
£98.6m
|
= |
|
|
GBX1.7B
|
/ |
Mar 2027
£101.9m
|
= |
|
|
GBX1.7B
|
/ |
Mar 2028
£109.6m
|
= |
|
|
GBX1.7B
|
/ |
Mar 2029
£109.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Workspace Group PLC
LSE:WKP
|
654.6m GBP | 16.3 | -8.5 | |
| US |
|
Boston Properties Inc
NYSE:BXP
|
9.2B USD | 12.8 | 33.4 | |
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
8B USD | 9.6 | -5.5 | |
| FR |
|
Covivio SA
PAR:COV
|
6.4B EUR | 15.4 | 8.6 | |
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
1.2T JPY | 27.3 | 27 | |
| US |
|
COPT Defense Properties
NYSE:CDP
|
7.1B USD | 41.5 | 46.7 | |
| US |
|
Vornado Realty Trust
NYSE:VNO
|
5.6B USD | 15.9 | 6.6 | |
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
853.7B JPY | 24.2 | 23.3 | |
| AU |
|
Dexus
ASX:DXS
|
6.7B AUD | 35.4 | 12.9 | |
| SG |
|
Keppel REIT
SGX:K71U
|
4.4B | 0 | 0 | |
| JP |
|
Kenedix Office Investment Corp
TSE:8972
|
668.9B JPY | 22.1 | 19.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Workspace Group PLC
Glance View
Workspace Group PLC has carved out a distinct niche in the commercial property sector, focusing on providing flexible office spaces tailored to the needs of small and medium-sized enterprises (SMEs) and entrepreneurs. Founded in 1987, the company recognized early on that the business landscape was shifting towards more dynamic and adaptable work environments. In an era defined by technological advancements and changing work cultures, Workspace Group offers its clients the freedom to thrive in a setting that encourages innovation and agility. By investing in prime urban locations, particularly throughout London, the company has developed a unique portfolio that combines historic buildings with modern amenities, catering to a diverse range of industries. Each property is designed to be more than just a place of work; rather, they are vibrant communities that inspire collaboration and creativity among their tenants. Workspace Group generates its revenue primarily through leasing office spaces, but its business model goes beyond mere property rental. They adopt a customer-centric approach, providing a suite of services that enhance the tenant experience. This includes meeting rooms, virtual offices, and tailored business support, which can be adjusted to meet the changing needs of their clients. Moreover, by maintaining a hands-on approach in property management and continually investing in the development of their properties, Workspace ensures that each location remains not just relevant but also at the forefront of where business trends are heading. This commitment to quality and adaptability not only secures steady rental income but also positions Workspace Group at the leading edge of the flexible office space market.