Xeros Technology Group PLC
LSE:XSG
Cash Flow Statement
Cash Flow Statement
Xeros Technology Group PLC
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
1
|
0
|
0
|
(0)
|
(0)
|
|
Cash Taxes Paid |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
1
|
0
|
1
|
0
|
0
|
|
Cash from Operating Activities |
(6)
N/A
|
(6)
-3%
|
(6)
-9%
|
(7)
-10%
|
(6)
+15%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
(8)
|
(5)
|
7
|
5
|
1
|
|
Cash from Investing Activities |
(8)
N/A
|
(5)
+32%
|
7
N/A
|
5
-26%
|
1
-84%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
9
|
9
|
0
|
6
|
6
|
|
Net Issuance of Debt |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
9
N/A
|
9
-1%
|
(0)
N/A
|
6
N/A
|
6
+1%
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(5)
N/A
|
(3)
+46%
|
1
N/A
|
4
+465%
|
1
-84%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(6)
N/A
|
(6)
-4%
|
(6)
-9%
|
(7)
-10%
|
(6)
+14%
|