Agile Content SA
MAD:AGIL

Watchlist Manager
Agile Content SA Logo
Agile Content SA
MAD:AGIL
Watchlist
Price: 2.2 EUR 27.17% Market Closed
Market Cap: 51.1m EUR

Relative Value

The Relative Value of one AGIL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.2 EUR, Agile Content SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
80
Median 3Y
0.8
Median 5Y
1
Industry
2.4
Forward
0.6
vs History
23
vs Industry
14
Median 3Y
63.3
Median 5Y
-17.9
Industry
22.5
Forward
-85.2
vs History
vs Industry
60
Median 3Y
6.9
Median 5Y
6.9
Industry
16.2
vs History
vs Industry
23
Median 3Y
-6.3
Median 5Y
-5.5
Industry
20.8
vs History
90
vs Industry
62
Median 3Y
2
Median 5Y
2.4
Industry
3
vs History
80
vs Industry
73
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
0.7
vs History
85
vs Industry
75
Median 3Y
1.9
Median 5Y
2.1
Industry
4.9
vs History
90
vs Industry
51
Median 3Y
7.1
Median 5Y
8
Industry
12.3
Forward
5.4
vs History
14
vs Industry
27
Median 3Y
35.3
Median 5Y
25.8
Industry
15.8
Forward
32.1
vs History
vs Industry
57
Median 3Y
7.6
Median 5Y
7.6
Industry
14.8
vs History
vs Industry
42
Median 3Y
18.8
Median 5Y
10.9
Industry
17.4
vs History
88
vs Industry
70
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

AGIL Competitors Multiples
Agile Content SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Agile Content SA
MAD:AGIL
50.4m EUR 0.6 121.2 5.4 52.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
436.7B USD 112.1 398.6 491.2 506.3
DE
SAP SE
XETRA:SAP
241.4B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
239B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
223.6B USD 40.5 79 62.7 68.2
US
Intuit Inc
NASDAQ:INTU
183.4B USD 9.4 44.5 30.8 35.6
US
Adobe Inc
NASDAQ:ADBE
148.9B USD 6.3 20.9 15.6 17.1
US
NCR Corp
LSE:0K45
130.8B USD 49.4 -2 144.9 371.9 1 088.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87B USD 16.7 82 46.5 52.7
US
Synopsys Inc
NASDAQ:SNPS
85.2B USD 13.2 42.6 67.7 87.8
P/S Multiple
Revenue Growth P/S to Growth
ES
Agile Content SA
MAD:AGIL
Average P/S: 21 288.3
0.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.1
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
9%
0.7
US
Applovin Corp
NASDAQ:APP
40.5
28%
1.4
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
49.4
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
ES
Agile Content SA
MAD:AGIL
Average P/E: 95.1
121.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
398.6
94%
4.2
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
31%
1.1
US
Applovin Corp
NASDAQ:APP
79
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.5
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.9
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 144.9
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.6
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Agile Content SA
MAD:AGIL
Average EV/EBITDA: 113.2
5.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.2
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.7
52%
1.2
US
Intuit Inc
NASDAQ:INTU
30.8
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.6
16%
1
US
N
NCR Corp
LSE:0K45
371.9
16%
23.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.7
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Agile Content SA
MAD:AGIL
Average EV/EBIT: 195.9
52.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
506.3
141%
3.6
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
68.2
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.1
19%
0.9
US
N
NCR Corp
LSE:0K45
1 088.1
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
87.8
49%
1.8