Ebro Foods SA
MAD:EBRO

Watchlist Manager
Ebro Foods SA Logo
Ebro Foods SA
MAD:EBRO
Watchlist
Price: 18.22 EUR 1.22% Market Closed
Market Cap: 2.8B EUR

Relative Value

The Relative Value of one EBRO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.22 EUR, Ebro Foods SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.9
vs History
85
vs Industry
44
Median 3Y
12.4
Median 5Y
12.7
Industry
16
Forward
13.4
vs History
20
vs Industry
38
Median 3Y
5.2
Median 5Y
7.4
Industry
9.8
vs History
vs Industry
2
Median 3Y
10.2
Median 5Y
10.2
Industry
16.6
vs History
6
vs Industry
54
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
80
vs Industry
54
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
80
vs Industry
76
Median 3Y
2.4
Median 5Y
2.6
Industry
4.7
vs History
85
vs Industry
42
Median 3Y
8
Median 5Y
11.1
Industry
9.9
Forward
6.3
vs History
85
vs Industry
50
Median 3Y
8
Median 5Y
11.1
Industry
13.1
Forward
8.5
vs History
30
vs Industry
42
Median 3Y
4.8
Median 5Y
8.2
Industry
11.2
vs History
11
vs Industry
25
Median 3Y
6.8
Median 5Y
10.2
Industry
15.7
vs History
23
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

EBRO Competitors Multiples
Ebro Foods SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Ebro Foods SA
MAD:EBRO
2.8B EUR 0.7 3 2.6 2.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.7B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
69.9B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37.1B USD 3.2 27.2 16.5 20.6
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Ebro Foods SA
MAD:EBRO
Average EV/EBITDA: 20 740.7
2.6
14%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.5
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Ebro Foods SA
MAD:EBRO
Average EV/EBIT: 35 381.4
2.6
4%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.6
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6