Relative Value

The Relative Value of one DHH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 24.6 EUR, DHH SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DHH Competitors Multiples
DHH SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
DHH SpA
MIL:DHH
123.8m EUR 3.3 32.9 9.7 17.2
CA
Shopify Inc
NYSE:SHOP
179.1B USD 16.5 98.9 126.1 129.1
US
Snowflake Inc.
NYSE:SNOW
72.2B USD 16.6 -53.9 -60.7 -51.5
US
Snowflake Inc
XETRA:5Q5
59.9B EUR 16.5 -53.6 -71 -60.2
US
Cloudflare Inc
NYSE:NET
60.7B USD 30.2 -589.9 -3 805.9 -310.9
US
MongoDB Inc
NASDAQ:MDB
32.6B USD 14.1 -461.5 -228.7 -195.2
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 199 447 372.7 372.7
US
Verisign Inc
NASDAQ:VRSN
23.4B USD 14.5 29 21.8 22.4
US
Twilio Inc
NYSE:TWLO
19.2B USD 4 288.6 58.4 163.6
US
Okta Inc
NASDAQ:OKTA
16.2B USD 5.8 84.2 64 114.3
US
GoDaddy Inc
NYSE:GDDY
14.4B USD 3 17.4 14.3 15.9
P/S Multiple
Revenue Growth P/S to Growth
IT
DHH SpA
MIL:DHH
Average P/S: 29.4
3.3
10%
0.3
CA
Shopify Inc
NYSE:SHOP
16.5
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.6
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.5
26%
0.6
US
Cloudflare Inc
NYSE:NET
30.2
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
14.1
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.5
6%
2.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.8
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
3
8%
0.4
P/E Multiple
Earnings Growth PEG
IT
DHH SpA
MIL:DHH
Average P/E: 142.6
32.9
19%
1.7
CA
Shopify Inc
NYSE:SHOP
98.9
15%
6.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -589.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -461.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
29
7%
4.1
US
Twilio Inc
NYSE:TWLO
288.6
N/A N/A
US
Okta Inc
NASDAQ:OKTA
84.2
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.4
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
DHH SpA
MIL:DHH
Average EV/EBITDA: 95.3
9.7
11%
0.9
CA
Shopify Inc
NYSE:SHOP
126.1
47%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -71 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 805.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -228.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.8
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.4
104%
0.6
US
Okta Inc
NASDAQ:OKTA
64
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.3
22%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
DHH SpA
MIL:DHH
Average EV/EBIT: 119.3
17.2
16%
1.1
CA
Shopify Inc
NYSE:SHOP
129.1
47%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.5 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -310.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -195.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.4
6%
3.7
US
Twilio Inc
NYSE:TWLO
163.6
N/A N/A
US
Okta Inc
NASDAQ:OKTA
114.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.9
20%
0.8