D

Destination Italia SpA
MIL:DIT

Watchlist Manager
Destination Italia SpA
MIL:DIT
Watchlist
Price: 0.48 EUR 0.84% Market Closed
Market Cap: 10.1m EUR

Relative Value

The Relative Value of one DIT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.48 EUR, Destination Italia SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.1
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
20
Forward
-3.9
vs History
52
vs Industry
64
Median 3Y
2.3
Median 5Y
2.1
Industry
9.5
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-6.5
Industry
18.1
vs History
72
vs Industry
45
Median 3Y
2.7
Median 5Y
2.7
Industry
2.1
vs History
78
vs Industry
87
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.3
vs History
88
vs Industry
52
Median 3Y
4
Median 5Y
5.9
Industry
3.7
vs History
29
vs Industry
11
Median 3Y
11.6
Median 5Y
-6
Industry
10.6
Forward
7
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-13.8
Industry
16.4
Forward
-45.6
vs History
50
vs Industry
65
Median 3Y
4.2
Median 5Y
4.2
Industry
11.3
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.9
Industry
16.4
vs History
92
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

DIT Competitors Multiples
Destination Italia SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Destination Italia SpA
MIL:DIT
10.1m EUR 0.2 -6.8 11.7 -14.2
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15 312.5 502.4
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
D
Destination Italia SpA
MIL:DIT
Average EV/EBITDA: 60.8
11.7
108%
0.1
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
312.5
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
D
Destination Italia SpA
MIL:DIT
Average EV/EBIT: 93.1
Negative Multiple: -14.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19.3
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
177.7
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -77 681.2 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.7
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.4
12%
2.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
22
15%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.2
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18
20%
0.9
UK
Carnival PLC
LSE:CCL
502.4
8%
62.8
US
Carnival Corp
NYSE:CCL
15.2
12%
1.3