D

Destination Italia SpA
MIL:DIT

Watchlist Manager
Destination Italia SpA
MIL:DIT
Watchlist
Price: 0.47 EUR -1.67% Market Closed
Market Cap: 9.9m EUR

Relative Value

The Relative Value of one DIT stock under the Base Case scenario is 3 EUR. Compared to the current market price of 0.47 EUR, Destination Italia SpA is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIT Relative Value
Base Case
3 EUR
Undervaluation 84%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.1
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
20
Forward
-3.9
vs History
52
vs Industry
64
Median 3Y
2.3
Median 5Y
2.1
Industry
9.5
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-6.5
Industry
18.1
vs History
72
vs Industry
45
Median 3Y
2.7
Median 5Y
2.7
Industry
2.1
vs History
78
vs Industry
87
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.3
vs History
88
vs Industry
52
Median 3Y
4
Median 5Y
5.9
Industry
3.7
vs History
29
vs Industry
11
Median 3Y
11.6
Median 5Y
-6
Industry
10.6
Forward
6.9
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-13.8
Industry
16.4
Forward
-45.1
vs History
50
vs Industry
65
Median 3Y
4.2
Median 5Y
4.2
Industry
11.3
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.9
Industry
16.4
vs History
92
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

DIT Competitors Multiples
Destination Italia SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Destination Italia SpA
MIL:DIT
9.9m EUR 0.2 -6.6 11.6 -14
US
Booking Holdings Inc
NASDAQ:BKNG
167.8B USD 6.4 33.3 17 18.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.7 267.9 148 180.5
MY
Grand Central Enterprises Bhd
KLSE:GCE
571.9B MYR 20 520.2 -87 553.1 -320 332.9 -77 096.9
US
Marriott International Inc
NASDAQ:MAR
87.8B USD 3.4 33.6 21 24.5
US
Airbnb Inc
NASDAQ:ABNB
81.8B USD 6.9 31.1 25.9 25.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.7B USD 4.3 18.6 14.7 20
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.3B USD 6 42.3 29.4 31.4
UK
Carnival PLC
LSE:CCL
29.1B GBP 1.5 14.1 310.9 499.7
US
Carnival Corp
NYSE:CCL
38.6B USD 1.5 14 8.4 13.5
CN
Trip.com Group Ltd
HKEX:9961
300.7B HKD 4.5 8.6 12 12.8
P/E Multiple
Earnings Growth PEG
IT
D
Destination Italia SpA
MIL:DIT
Average P/E: 51.5
Negative Multiple: -6.6
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
33.3
20%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
267.9
25%
10.7
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -87 553.1 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
33.6
13%
2.6
US
Airbnb Inc
NASDAQ:ABNB
31.1
11%
2.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.6
25%
0.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
42.3
17%
2.5
UK
Carnival PLC
LSE:CCL
14.1
17%
0.8
US
Carnival Corp
NYSE:CCL
14
15%
0.9
CN
Trip.com Group Ltd
HKEX:9961
8.6
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
D
Destination Italia SpA
MIL:DIT
Average EV/EBITDA: 59.9
11.6
108%
0.1
US
Booking Holdings Inc
NASDAQ:BKNG
17
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
148
13%
11.4
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -320 332.9 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.9
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.4
20%
1.5
UK
Carnival PLC
LSE:CCL
310.9
7%
44.4
US
Carnival Corp
NYSE:CCL
8.4
6%
1.4
CN
Trip.com Group Ltd
HKEX:9961
12
20%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
D
Destination Italia SpA
MIL:DIT
Average EV/EBIT: 91.8
Negative Multiple: -14
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18.2
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
180.5
17%
10.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -77 096.9 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.5
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
25.9
12%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20
15%
1.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.4
19%
1.7
UK
Carnival PLC
LSE:CCL
499.7
8%
62.5
US
Carnival Corp
NYSE:CCL
13.5
7%
1.9
CN
Trip.com Group Ltd
HKEX:9961
12.8
20%
0.6