Color Star Technology Co Ltd
NASDAQ:ADD

Watchlist Manager
Color Star Technology Co Ltd Logo
Color Star Technology Co Ltd
NASDAQ:ADD
Watchlist
Price: 0.941 USD 0.32% Market Closed
Market Cap: 27.7m USD

Relative Value

The Relative Value of one ADD stock under the Base Case scenario is 0.41 USD. Compared to the current market price of 0.941 USD, Color Star Technology Co Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADD Relative Value
Base Case
0.41 USD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
93
Median 3Y
173.1
Median 5Y
456.1
Industry
2.5
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-70.7
Industry
23.1
vs History
vs Industry
Median 3Y
-124.8
Median 5Y
-344.7
Industry
17.4
vs History
vs Industry
Median 3Y
-117.4
Median 5Y
-271.7
Industry
21.7
vs History
93
vs Industry
88
Median 3Y
38.1
Median 5Y
106.9
Industry
3
vs History
74
vs Industry
79
Median 3Y
173
Median 5Y
456.9
Industry
2.5
vs History
74
vs Industry
71
Median 3Y
740.7
Median 5Y
1 768.7
Industry
5
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-39.1
Industry
12.7
vs History
vs Industry
Median 3Y
-24.3
Median 5Y
-82.7
Industry
16.4
vs History
vs Industry
Median 3Y
-124.7
Median 5Y
-344.7
Industry
15.8
vs History
vs Industry
Median 3Y
-117.4
Median 5Y
-240.5
Industry
19
vs History
95
vs Industry
89
Median 3Y
32
Median 5Y
100.8
Industry
2.5

Multiples Across Competitors

ADD Competitors Multiples
Color Star Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Color Star Technology Co Ltd
NASDAQ:ADD
27.7m USD 9.8 -1 -1.3 -1.1
US
Palantir Technologies Inc
NYSE:PLTR
361.2B USD 115.9 632.8 817.1 877.1
DE
SAP SE
XETRA:SAP
311B EUR 8.9 54.3 29.3 33.6
US
Salesforce Inc
NYSE:CRM
249.3B USD 6.5 40.2 21.2 30.4
US
Intuit Inc
NASDAQ:INTU
210.8B USD 11.6 60.8 38.4 45.1
US
NCR Corp
LSE:0K45
186.1B USD 54 201.8 581.3 4 146.9
US
Adobe Inc
NASDAQ:ADBE
156.1B USD 6.9 22.7 17.9 19.7
US
Applovin Corp
NASDAQ:APP
123.1B USD 24 64.1 45 52.8
US
Microstrategy Inc
NASDAQ:MSTR
120.1B USD 261.6 -22.5 -3 726.6 -1 929.4
US
Synopsys Inc
NASDAQ:SNPS
91.4B USD 14.7 42.2 55.6 67.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.6B USD 18 81 51.3 58.5
P/E Multiple
Earnings Growth PEG
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average P/E: 133.3
Negative Multiple: -1
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
632.8
73%
8.7
DE
SAP SE
XETRA:SAP
54.3
50%
1.1
US
Salesforce Inc
NYSE:CRM
40.2
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60.8
37%
1.6
US
N
NCR Corp
LSE:0K45
201.8
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.7
27%
0.8
US
Applovin Corp
NASDAQ:APP
64.1
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -22.5 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
42.2
11%
3.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
81
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBITDA: 184.1
Negative Multiple: -1.3
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
817.1
109%
7.5
DE
SAP SE
XETRA:SAP
29.3
19%
1.5
US
Salesforce Inc
NYSE:CRM
21.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
N
NCR Corp
LSE:0K45
581.3
12%
48.4
US
Adobe Inc
NASDAQ:ADBE
17.9
17%
1.1
US
Applovin Corp
NASDAQ:APP
45
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 726.6 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
55.6
34%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.3
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBIT: 592.4
Negative Multiple: -1.1
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
877.1
110%
8
DE
SAP SE
XETRA:SAP
33.6
21%
1.6
US
Salesforce Inc
NYSE:CRM
30.4
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.1
37%
1.2
US
N
NCR Corp
LSE:0K45
4 146.9
90%
46.1
US
Adobe Inc
NASDAQ:ADBE
19.7
20%
1
US
Applovin Corp
NASDAQ:APP
52.8
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 929.4 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
67.1
39%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.5
28%
2.1