Color Star Technology Co Ltd
NASDAQ:ADD

Watchlist Manager
Color Star Technology Co Ltd Logo
Color Star Technology Co Ltd
NASDAQ:ADD
Watchlist
Price: 1.61 USD 4.55%
Market Cap: 1.6m USD

Relative Value

The Relative Value of one ADD stock under the Base Case scenario is 4.94 USD. Compared to the current market price of 1.61 USD, Color Star Technology Co Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADD Relative Value
Base Case
4.94 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
93
Median 3Y
34.6
Median 5Y
504.9
Industry
2.4
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-44.7
Industry
22.4
vs History
vs Industry
Median 3Y
-108
Median 5Y
-198
Industry
16.1
vs History
12
vs Industry
Median 3Y
-90.9
Median 5Y
-230.8
Industry
20.7
vs History
98
vs Industry
88
Median 3Y
29.3
Median 5Y
85.3
Industry
3
vs History
79
vs Industry
79
Median 3Y
34.9
Median 5Y
505.7
Industry
2.4
vs History
79
vs Industry
71
Median 3Y
117.9
Median 5Y
1 586.2
Industry
4.8
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-33.1
Industry
12.2
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-44.2
Industry
15.9
vs History
vs Industry
Median 3Y
-107.9
Median 5Y
-198.2
Industry
14.7
vs History
vs Industry
Median 3Y
-90.9
Median 5Y
-195.6
Industry
17
vs History
98
vs Industry
89
Median 3Y
22.4
Median 5Y
82.8
Industry
2.4

Multiples Across Competitors

ADD Competitors Multiples
Color Star Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Color Star Technology Co Ltd
NASDAQ:ADD
1.6m USD 0.9 -0.1 -0.4 -0.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
442.4B USD 111.7 396.5 497.8 513.1
DE
SAP SE
XETRA:SAP
243.8B EUR 6.7 34.5 21.1 23.9
US
Salesforce Inc
NYSE:CRM
245.5B USD 6.1 34 19.8 27.3
US
Applovin Corp
NASDAQ:APP
242B USD 43.4 85 67.8 73.7
US
Intuit Inc
NASDAQ:INTU
183.1B USD 9.4 44.5 30.7 35.6
US
Adobe Inc
NASDAQ:ADBE
145.1B USD 6.3 21 15.7 17.3
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
92B USD 17.7 86.8 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.2B USD 13.4 43.2 68.5 88.7
P/S Multiple
Revenue Growth P/S to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average P/S: 21 288.5
0.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.7
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.4
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average P/E: 93.2
Negative Multiple: -0.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
396.5
94%
4.2
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
34
31%
1.1
US
Applovin Corp
NASDAQ:APP
85
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.5
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBITDA: 125
Negative Multiple: -0.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
497.8
137%
3.6
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
67.8
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.7
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.5
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBIT: 208
Negative Multiple: -0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
513.1
141%
3.6
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.3
33%
0.8
US
Applovin Corp
NASDAQ:APP
73.7
57%
1.3
US
Intuit Inc
NASDAQ:INTU
35.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.3
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
88.7
49%
1.8