First Time Loading...

Baozun Inc
NASDAQ:BZUN

Watchlist Manager
Baozun Inc Logo
Baozun Inc
NASDAQ:BZUN
Watchlist
Price: 2.6 USD -4.41% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

10.5B
+5%
Assets
Growth Rates:
1 Year
+3%
3 Years
0%
5 Years
+161%
7 Years
+342%
10 Years
-
6.4B
+9%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+46%
5 Years
+247%
7 Years
+701%
10 Years
-
4.1B
-1%
Equity
Growth Rates:
1 Year
+0%
3 Years
-33%
5 Years
+88%
7 Years
+161%
10 Years
-

Balance Sheet Decomposition
Baozun Inc

10.5B
Assets
6.4B
Liabilities
10.5B
Assets
6.4B
Liabilities
Current Assets 7.3B
Cash & Short-Term Investments 2.9B
Receivables 2.3B
Other Current Assets 2.1B
Non-Current Assets 3.2B
Long-Term Investments 359.1m
PP&E 1.9B
Intangibles 618.9m
Other Non-Current Assets 284.4m
Current Liabilities 3.8B
Accounts Payable 563.6m
Accrued Liabilities 1.5B
Short-Term Debt 1.6B
Other Current Liabilities 50.9m
Non-Current Liabilities 2.6B
Other Non-Current Liabilities 2.6B

Balance Sheet
Baozun Inc

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
206
787
917
245
457
1 144
3 580
4 607
2 144
2 150
Cash Equivalents
206
787
917
245
457
1 144
3 580
4 607
2 144
2 150
Short-Term Investments
0
50
40
313
57
844
1 449
0
895
721
Total Receivables
269
420
683
1 174
1 610
1 855
2 242
2 331
2 397
2 271
Accounts Receivables
230
365
625
1 086
1 548
1 801
2 189
2 261
2 293
2 185
Other Receivables
39
55
58
88
62
54
53
70
104
87
Inventory
243
334
312
382
650
897
1 026
1 074
943
1 045
Other Current Assets
101
192
215
353
479
950
862
1 193
1 018
1 104
Total Current Assets
820
1 783
2 168
2 466
3 252
5 690
9 159
9 204
7 397
7 291
PP&E Net
30
59
101
331
403
856
955
1 748
1 541
1 921
PP&E Gross
30
59
101
0
403
856
955
1 748
1 541
0
Accumulated Depreciation
16
28
55
0
138
199
292
419
526
0
Intangible Assets
15
20
27
66
132
151
146
395
311
306
Goodwill
0
0
0
13
13
14
14
398
336
312
Long-Term Investments
6
13
33
24
34
247
53
331
270
359
Other Long-Term Assets
2
14
39
78
181
139
148
243
267
284
Other Assets
0
0
0
13
13
14
14
398
336
312
Total Assets
873
N/A
1 889
+116%
2 368
+25%
2 979
+26%
4 016
+35%
7 097
+77%
10 475
+48%
12 319
+18%
10 122
-18%
10 474
+3%
Liabilities
Accounts Payable
300
457
526
584
886
877
422
494
475
564
Accrued Liabilities
47
121
110
315
277
668
1 047
994
1 041
1 521
Short-Term Debt
17
31
115
220
463
639
501
2 818
1 504
1 622
Other Current Liabilities
30
45
44
30
122
140
227
470
662
51
Total Current Liabilities
393
655
796
1 149
1 749
2 324
2 196
4 777
3 682
3 758
Long-Term Debt
0
0
0
0
69
1 860
1 763
0
0
0
Deferred Income Tax
0
0
0
4
3
3
3
52
28
25
Minority Interest
0
0
0
17
17
31
32
1 585
1 592
1 755
Other Liabilities
0
0
0
0
0
310
370
1 009
736
840
Total Liabilities
393
N/A
655
+67%
796
+22%
1 170
+47%
1 838
+57%
4 528
+146%
4 364
-4%
7 423
+70%
6 038
-19%
6 377
+6%
Equity
Common Stock
801
0
0
0
0
0
0
0
0
0
Retained Earnings
327
320
234
25
245
526
952
425
228
507
Additional Paid In Capital
4
1 536
1 761
1 824
1 904
2 014
5 208
4 960
5 129
4 571
Treasury Stock
0
0
0
0
0
0
0
386
833
0
Other Equity
1
19
44
10
29
28
49
103
16
32
Total Equity
479
N/A
1 234
+158%
1 572
+27%
1 809
+15%
2 178
+20%
2 569
+18%
6 111
+138%
4 896
-20%
4 084
-17%
4 097
+0%
Total Liabilities & Equity
873
N/A
1 889
+116%
2 368
+25%
2 979
+26%
4 016
+35%
7 097
+77%
10 475
+48%
12 319
+18%
10 122
-18%
10 474
+3%
Shares Outstanding
Common Shares Outstanding
113
151
159
166
173
188
234
209
176
181

See Also

Summary
BZUN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BZUN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BZUN stock valuation using valuation multiples.
Wall Street Estimates
BZUN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BZUN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.