Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (20.3), the stock would be worth $19.52 (37% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 32.4 | $31.09 |
0%
|
| 3-Year Average | 20.3 | $19.52 |
-37%
|
| 5-Year Average | 14.8 | $14.21 |
-54%
|
| Industry Average | 25.7 | $24.65 |
-21%
|
| Country Average | 21.9 | $20.98 |
-33%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
|
694.9m USD | 32.4 | -173.2 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
204.1B USD | 28.7 | 23.8 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120.6B USD | 57.3 | 88.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 0.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43B USD | 29.7 | 28 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43.9B USD | 25.3 | 28.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.7B USD | 75.8 | 35.7 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | -117.7 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.3B USD | 21.5 | 20.2 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 279.2 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Cracker Barrel Old Country Store Inc
Glance View
Cracker Barrel Old Country Store Inc. intertwines the charm of Southern hospitality with a distinct retail experience. Founded in 1969 in Lebanon, Tennessee, by Dan Evins, the company was born out of the vision to provide a welcoming stop for travelers along the nation's highways. Today, it operates several hundred locations across the United States, each one a nostalgic throwback to comfort and tradition. At the heart of Cracker Barrel's business model is its dual offering: a homestyle restaurant serving up classic Southern dishes and a retail store filled with country-themed merchandise. This unique combination not only distinguishes the brand but also creates a multi-faceted revenue stream, drawing a customer base that values both the dining experience and the opportunity to explore the curated selection of gifts, home goods, and food products. Cracker Barrel derives its income primarily from two sources: its restaurant and retail operations. The restaurants offer a menu laden with Southern classics such as biscuits, gravy, and fried chicken, captivating diners with an atmosphere that feels like a step back in time. It appeals to families, travelers, and nostalgia seekers, enhancing customer loyalty through comfort food and warm service. Simultaneously, the adjacent retail stores entice diners to linger longer, browsing through an assortment of merchandise that complements the rural, homey aesthetic synonymous with the Cracker Barrel brand. This clever synergy between dining and shopping boosts average ticket sizes and creates an integrated experience that captures the essence of Southern charm, ensuring that each visit is more than just a meal but a destination unto itself.