Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Watchlist Manager
Cracker Barrel Old Country Store Inc Logo
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Watchlist
Price: 31.09 USD -0.73% Market Closed
Market Cap: $694.9m

P/FCFE

32.4
Current
59%
More Expensive
vs 3-y average of 20.3

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
32.4
=
Market Cap
$662.7m
/
Free Cash Flow to Equity
$21.4m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
32.4
=
Market Cap
$662.7m
/
Free Cash Flow to Equity
$21.4m

Valuation Scenarios

Cracker Barrel Old Country Store Inc is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (20.3), the stock would be worth $19.52 (37% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-54%
Maximum Upside
No Upside Scenarios
Average Downside
36%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 32.4 $31.09
0%
3-Year Average 20.3 $19.52
-37%
5-Year Average 14.8 $14.21
-54%
Industry Average 25.7 $24.65
-21%
Country Average 21.9 $20.98
-33%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
694.9m USD 32.4 -173.2
US
McDonald's Corp
NYSE:MCD
204.1B USD 28.7 23.8
US
Starbucks Corp
NASDAQ:SBUX
120.6B USD 57.3 88.1
UK
Compass Group PLC
LSE:CPG
44.8B GBP 0.2 0.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 29.7 28
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 25.3 28.1
CA
Restaurant Brands International Inc
NYSE:QSR
27.7B USD 75.8 35.7
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR -117.7 973.2
US
Darden Restaurants Inc
NYSE:DRI
22.3B USD 21.5 20.2
JP
Friendly Corp
TSE:8209
2.9T JPY 279.2 -6.5
P/E Multiple
Earnings Growth PEG
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Average P/E: 149.7
Negative Multiple: -173.2
-20%
N/A
US
McDonald's Corp
NYSE:MCD
23.8
9%
2.6
US
Starbucks Corp
NASDAQ:SBUX
88.1
31%
2.8
UK
Compass Group PLC
LSE:CPG
0.3
18%
0
US
Chipotle Mexican Grill Inc
NYSE:CMG
28
12%
2.3
US
Yum! Brands Inc
NYSE:YUM
28.1
14%
2
CA
Restaurant Brands International Inc
NYSE:QSR
35.7
29%
1.2
IN
Eternal Ltd
NSE:ETERNAL
973.2
93%
10.5
US
Darden Restaurants Inc
NYSE:DRI
20.2
11%
1.8
JP
F
Friendly Corp
TSE:8209
Negative Multiple: -6.5 N/A N/A

Market Distribution

In line with most companies in the United States of America
Percentile
66th
Based on 7 576 companies
66th percentile
32.4
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Cracker Barrel Old Country Store Inc
Glance View

Cracker Barrel Old Country Store Inc. intertwines the charm of Southern hospitality with a distinct retail experience. Founded in 1969 in Lebanon, Tennessee, by Dan Evins, the company was born out of the vision to provide a welcoming stop for travelers along the nation's highways. Today, it operates several hundred locations across the United States, each one a nostalgic throwback to comfort and tradition. At the heart of Cracker Barrel's business model is its dual offering: a homestyle restaurant serving up classic Southern dishes and a retail store filled with country-themed merchandise. This unique combination not only distinguishes the brand but also creates a multi-faceted revenue stream, drawing a customer base that values both the dining experience and the opportunity to explore the curated selection of gifts, home goods, and food products. Cracker Barrel derives its income primarily from two sources: its restaurant and retail operations. The restaurants offer a menu laden with Southern classics such as biscuits, gravy, and fried chicken, captivating diners with an atmosphere that feels like a step back in time. It appeals to families, travelers, and nostalgia seekers, enhancing customer loyalty through comfort food and warm service. Simultaneously, the adjacent retail stores entice diners to linger longer, browsing through an assortment of merchandise that complements the rural, homey aesthetic synonymous with the Cracker Barrel brand. This clever synergy between dining and shopping boosts average ticket sizes and creates an integrated experience that captures the essence of Southern charm, ensuring that each visit is more than just a meal but a destination unto itself.

CBRL Intrinsic Value
77.41 USD
Undervaluation 60%
Intrinsic Value
Price $31.09
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett