Compugen Ltd
NASDAQ:CGEN

Watchlist Manager
Compugen Ltd Logo
Compugen Ltd
NASDAQ:CGEN
Watchlist
Price: 1.74 USD 1.75%
Market Cap: 162.7m USD

Relative Value

The Relative Value of one CGEN stock under the Base Case scenario is 1.47 USD. Compared to the current market price of 1.74 USD, Compugen Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGEN Relative Value
Base Case
1.47 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
36
Median 3Y
6.5
Median 5Y
8.1
Industry
3.8
Forward
10.3
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-10.6
Industry
30.1
Forward
-14.6
vs History
12
vs Industry
50
Median 3Y
-2.1
Median 5Y
-5
Industry
18.5
vs History
12
vs Industry
34
Median 3Y
-2.1
Median 5Y
-4.9
Industry
31.3
vs History
52
vs Industry
40
Median 3Y
2.1
Median 5Y
2.8
Industry
2.5
vs History
53
vs Industry
73
Median 3Y
1.7
Median 5Y
2.3
Industry
3.6
Forward
3.4
vs History
25
vs Industry
80
Median 3Y
-1.2
Median 5Y
0
Industry
8.3
vs History
vs Industry
54
Median 3Y
-1.2
Median 5Y
-5.6
Industry
16.8
vs History
vs Industry
50
Median 3Y
-1.2
Median 5Y
-5.5
Industry
22.5
Forward
-2
vs History
14
vs Industry
53
Median 3Y
-0.1
Median 5Y
-2.1
Industry
17.5
vs History
12
vs Industry
40
Median 3Y
-0.1
Median 5Y
-2.1
Industry
22.3
vs History
39
vs Industry
23
Median 3Y
13.8
Median 5Y
40.3
Industry
2.2

Multiples Across Competitors

CGEN Competitors Multiples
Compugen Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Compugen Ltd
NASDAQ:CGEN
155.8m USD 5.6 -11 -3.6 -3.5
US
PerkinElmer Inc
LSE:0KHE
1T USD 365.7 3 533.9 1 239.2 2 527.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
155.4B USD 3.6 23.8 16.7 23.1
US
Danaher Corp
NYSE:DHR
143.1B USD 6 37.9 20.9 30.4
KR
Samsung Biologics Co Ltd
KRX:207940
71.2T KRW 14.5 55.6 32.3 44.9
CH
Lonza Group AG
SIX:LONN
40.1B CHF 6.1 63 23.1 36
US
Agilent Technologies Inc
NYSE:A
33.6B USD 5.1 28.8 19.5 23
US
IQVIA Holdings Inc
NYSE:IQV
26.9B USD 1.7 20.1 11.3 16.8
CN
WuXi AppTec Co Ltd
SSE:603259
187.1B CNY 4.6 16.8 16 16
US
Mettler-Toledo International Inc
NYSE:MTD
25.2B USD 6.5 29.5 22 24.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
18.9B EUR 6.6 92.4 29.6 52.3