Compugen Ltd
NASDAQ:CGEN

Watchlist Manager
Compugen Ltd Logo
Compugen Ltd
NASDAQ:CGEN
Watchlist
Price: 1.53 USD -4.38% Market Closed
Market Cap: 143.1m USD

Relative Value

The Relative Value of one CGEN stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.53 USD, Compugen Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
36
Median 3Y
6.5
Median 5Y
9.4
Industry
4
Forward
20.7
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-8.4
Industry
32
Forward
-4.9
vs History
vs Industry
50
Median 3Y
-2.5
Median 5Y
-5.4
Industry
19.8
vs History
vs Industry
34
Median 3Y
-2.5
Median 5Y
-5.4
Industry
27.6
vs History
30
vs Industry
40
Median 3Y
2.6
Median 5Y
2.8
Industry
2.8
vs History
30
vs Industry
73
Median 3Y
2
Median 5Y
3.3
Industry
4
Forward
8.3
vs History
6
vs Industry
80
Median 3Y
1.7
Median 5Y
1.1
Industry
9
vs History
vs Industry
54
Median 3Y
-2
Median 5Y
-2.5
Industry
19.8
vs History
vs Industry
50
Median 3Y
-1.9
Median 5Y
-2.5
Industry
24.5
Forward
-1.7
vs History
vs Industry
53
Median 3Y
-0.3
Median 5Y
-2.3
Industry
20.3
vs History
vs Industry
40
Median 3Y
-0.3
Median 5Y
-2.3
Industry
27.3
vs History
52
vs Industry
23
Median 3Y
7.4
Median 5Y
30.1
Industry
2.3

Multiples Across Competitors

CGEN Competitors Multiples
Compugen Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Compugen Ltd
NASDAQ:CGEN
143.1m USD 20.7 -5.2 -1.8 -1.8
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 399.7 4 734.8 1 455.3 3 072.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
216.1B USD 4.9 32.9 23.5 30.4
US
Danaher Corp
NYSE:DHR
159.9B USD 6.6 45.6 24.5 37.1
CH
Lonza Group AG
SIX:LONN
35.3B CHF 5 48.2 36.9 36.9
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.4 23.5 28.1
US
IQVIA Holdings Inc
NYSE:IQV
37.9B USD 2.4 29.5 14.4 21.6
CN
WuXi AppTec Co Ltd
SSE:603259
269B CNY 6.1 17.9 20.5 20.5
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.5B USD 7.2 34.1 24.6 27.3
FR
Sartorius Stedim Biotech SA
PAR:DIM
20B EUR 6.8 75.6 26.9 44.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Compugen Ltd
NASDAQ:CGEN
Average EV/EBITDA: 166.6
Negative Multiple: -1.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 455.3
5%
291.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.5
5%
4.7
US
Danaher Corp
NYSE:DHR
24.5
5%
4.9
CH
Lonza Group AG
SIX:LONN
36.9
18%
2
US
Agilent Technologies Inc
NYSE:A
23.5
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.4
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
20.5
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.5
21%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.6
4%
6.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
26.9
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Compugen Ltd
NASDAQ:CGEN
Average EV/EBIT: 334
Negative Multiple: -1.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 072.7
29%
106
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.4
15%
2
US
Danaher Corp
NYSE:DHR
37.1
16%
2.3
CH
Lonza Group AG
SIX:LONN
36.9
22%
1.7
US
Agilent Technologies Inc
NYSE:A
28.1
24%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.6
15%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
20.5
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
21.9
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.3
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.2
32%
1.4