D

DevvStream Corp
NASDAQ:DEVS

Watchlist Manager
DevvStream Corp
NASDAQ:DEVS
Watchlist
Price: 0.812 USD -10.28% Market Closed
Market Cap: $3.6m

Relative Value

The Relative Value of one DEVS stock under the Base Case scenario is 0.048 USD. Compared to the current market price of 0.812 USD, DevvStream Corp is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEVS Relative Value
Base Case
0.048 USD
Overvaluation 94%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DEVS Competitors Multiples
DevvStream Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DevvStream Corp
NASDAQ:DEVS
3.6m USD 132.2 -0.4 -1.4 -1.4
US
Waste Management Inc
NYSE:WM
95.5B USD 3.8 35.3 15.7 25.5
US
Republic Services Inc
NYSE:RSG
69B USD 4.2 32.3 15.9 24.6
CA
Waste Connections Inc
TSX:WCN
58.5B CAD 4.5 39.6 16.7 27.9
US
Rollins Inc
NYSE:ROL
26.5B USD 7 50.2 31.5 36.9
US
Veralto Corp
NYSE:VLTO
22.7B USD 4.1 24.1 16.7 17.7
UK
Rentokil Initial PLC
LSE:RTO
12.2B GBP 1.7 36.2 11.8 22.1
US
Clean Harbors Inc
NYSE:CLH
15.3B USD 2.5 38.5 14.9 24.8
CA
GFL Environmental Inc
TSX:GFL
20.9B CAD 3.1 5.4 16.4 70.5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
64.2B CNY 14.1 17 732.8 905.5 905.5
US
Tetra Tech Inc
NASDAQ:TTEK
8.2B USD 1.8 23.4 13 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DevvStream Corp
NASDAQ:DEVS
Average EV/EBITDA: 105.8
Negative Multiple: -1.4
N/A N/A
US
Waste Management Inc
NYSE:WM
15.7
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.9
7%
2.3
CA
Waste Connections Inc
TSX:WCN
16.7
8%
2.1
US
Rollins Inc
NYSE:ROL
31.5
12%
2.6
US
Veralto Corp
NYSE:VLTO
16.7
9%
1.9
UK
Rentokil Initial PLC
LSE:RTO
11.8
5%
2.4
US
Clean Harbors Inc
NYSE:CLH
14.9
8%
1.9
CA
GFL Environmental Inc
TSX:GFL
16.4
16%
1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
905.5
47%
19.3
US
Tetra Tech Inc
NASDAQ:TTEK
13
4%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DevvStream Corp
NASDAQ:DEVS
Average EV/EBIT: 117
Negative Multiple: -1.4
N/A N/A
US
Waste Management Inc
NYSE:WM
25.5
11%
2.3
US
Republic Services Inc
NYSE:RSG
24.6
7%
3.5
CA
Waste Connections Inc
TSX:WCN
27.9
11%
2.5
US
Rollins Inc
NYSE:ROL
36.9
13%
2.8
US
Veralto Corp
NYSE:VLTO
17.7
10%
1.8
UK
Rentokil Initial PLC
LSE:RTO
22.1
12%
1.8
US
Clean Harbors Inc
NYSE:CLH
24.8
10%
2.5
CA
GFL Environmental Inc
TSX:GFL
70.5
49%
1.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
905.5
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
14.2
5%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett