D

DevvStream Corp
NASDAQ:DEVS

Watchlist Manager
DevvStream Corp
NASDAQ:DEVS
Watchlist
Price: 1.33 USD 0.76% Market Closed
Market Cap: 5.1m USD

Relative Value

The Relative Value of one DEVS stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.33 USD, DevvStream Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEVS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
vs Industry
Median 3Y
-0
Median 5Y
0
Industry
16.6
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
10.1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
16.5
vs History
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
8.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
12.7
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.6
Industry
10.9
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.6
Industry
15
vs History
16
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

DEVS Competitors Multiples
DevvStream Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DevvStream Corp
NASDAQ:DEVS
5.1m USD 500.7 -0.6 -0.8 -0.8
US
Waste Management Inc
NYSE:WM
88.5B USD 3.6 34.5 15.6 25.3
US
Republic Services Inc
NYSE:RSG
66B USD 4 31.3 15 23.5
CA
Waste Connections Inc
TSX:WCN
62.3B CAD 4.8 72.8 17.8 30.2
US
Rollins Inc
NYSE:ROL
29.6B USD 8.1 57.4 35.7 41.8
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.6 27.7 19 20.1
CA
GFL Environmental Inc
TSX:GFL
21.3B CAD 3.1 6 15.8 66.4
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.1 32.9 13.4 22.5
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 1.9 36.3 14.2 15.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
55.1B CNY 12.1 15 204.7 787.4 787.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DevvStream Corp
NASDAQ:DEVS
Average EV/EBITDA: 94.5
Negative Multiple: -0.8
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
12%
1.3
US
Republic Services Inc
NYSE:RSG
15
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.8
8%
2.2
US
Rollins Inc
NYSE:ROL
35.7
12%
3
US
Veralto Corp
NYSE:VLTO
19
8%
2.4
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.4
8%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
14.2
4%
3.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
787.4
47%
16.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DevvStream Corp
NASDAQ:DEVS
Average EV/EBIT: 105.4
Negative Multiple: -0.8
N/A N/A
US
Waste Management Inc
NYSE:WM
25.3
13%
1.9
US
Republic Services Inc
NYSE:RSG
23.5
7%
3.4
CA
Waste Connections Inc
TSX:WCN
30.2
10%
3
US
Rollins Inc
NYSE:ROL
41.8
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.1
9%
2.2
CA
GFL Environmental Inc
TSX:GFL
66.4
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
20.8
12%
1.7
US
Clean Harbors Inc
NYSE:CLH
22.5
6%
3.8
US
Tetra Tech Inc
NASDAQ:TTEK
15.6
5%
3.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
787.4
N/A N/A