Expensify Inc
NASDAQ:EXFY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (19.4), the stock would be worth $-8.81 (1 107% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1.9 | $0.88 |
0%
|
| Industry Average | 19.4 | $-8.81 |
-1 107%
|
| Country Average | 14.4 | $-6.54 |
-847%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$16m
|
/ |
Jan 2026
$-9.6m
|
= |
|
|
$16m
|
/ |
Dec 2026
$27m
|
= |
|
|
$16m
|
/ |
Dec 2027
$28.4m
|
= |
|
|
$16m
|
/ |
Dec 2028
$23.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Expensify Inc
NASDAQ:EXFY
|
81.5m USD | -1.9 | -3.8 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
337.4B USD | 229 | 207.2 | |
| DE |
|
SAP SE
XETRA:SAP
|
164.1B EUR | 13.7 | 22.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
162.4B USD | 13 | 21.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
153.7B USD | 35.6 | 46.1 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
106.4B USD | 17.2 | 24.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
97B USD | 9.7 | 13.5 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93B USD | 249.7 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
87.5B USD | 46.5 | 79.4 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
85.4B USD | 45 | 77 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Expensify Inc
Glance View
Expensify, Inc provides online expense reporting and management services. The company is headquartered in Portland, Oregon and currently employs 144 full-time employees. The company went IPO on 2021-11-10. The Company’s platform helps the smallest to the largest businesses simplify the way they manage money. Its platform is used by people in organizations around the world use Expensify to scan and reimburse receipts from flights, hotels, coffee shops, office supplies and ride shares. The company improves the experience of the actual end users of expense management software. The company designs Expensify to be easy to set up, integrate, configure and use from any device, which has enabled it to serve employees of all types and organizations of all sizes, industries and geographies. The company offers subscription plans for both individuals and businesses that are self-service and payable by credit card. The firm focus on improving the everyday experience of regular employees with an easy-to-use platform , which enables bottom-up business model that is capital efficient and scalable.
