FingerMotion Inc
NASDAQ:FNGR

Watchlist Manager
FingerMotion Inc Logo
FingerMotion Inc
NASDAQ:FNGR
Watchlist
Price: 1.45 USD -2.68% Market Closed
Market Cap: 88.7m USD

Relative Value

The Relative Value of one FNGR stock under the Base Case scenario is 1.12 USD. Compared to the current market price of 1.45 USD, FingerMotion Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNGR Relative Value
Base Case
1.12 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
26
Median 3Y
3.4
Median 5Y
4.8
Industry
1.5
Forward
0.7
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-26
Industry
16.6
Forward
47.3
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-19.2
Industry
6.5
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-20.9
Industry
15.6
vs History
87
vs Industry
5
Median 3Y
10.1
Median 5Y
11.8
Industry
2.1
vs History
82
vs Industry
33
Median 3Y
3.4
Median 5Y
4.6
Industry
2.1
Forward
0.7
vs History
60
vs Industry
4
Median 3Y
45.7
Median 5Y
49.7
Industry
4.1
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-25.1
Industry
8.1
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-24.9
Industry
13
Forward
20.5
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-19.2
Industry
8.6
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-19.1
Industry
15.6
vs History
93
vs Industry
5
Median 3Y
8.2
Median 5Y
13
Industry
1.2

Multiples Across Competitors

FNGR Competitors Multiples
FingerMotion Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FingerMotion Inc
NASDAQ:FNGR
88.5m USD 2.4 -16.2 -14.6 -14.5
ZA
MTN Group Ltd
JSE:MTN
290.8B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
262.8B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
219B USD 2.6 18.4 9.2 15.3
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.6 9.5 9.5
JP
SoftBank Group Corp
TSE:9984
25.4T JPY 3.4 14.7 23.3 51.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.2T INR 6.3 31.8 12.3 22.5
JP
KDDI Corp
TSE:9433
10.7T JPY 1.8 15.8 7 11.5
JP
SoftBank Corp
TSE:9434
10.1T JPY 1.5 18.7 8.4 15
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.5 4.5 8.7
UK
Vodafone Group PLC
LSE:VOD
24B GBP 0.7 -6.2 174.7 622.2
P/E Multiple
Earnings Growth PEG
US
FingerMotion Inc
NASDAQ:FNGR
Average P/E: 17.9
Negative Multiple: -16.2
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.4
15%
1.2
CN
China Mobile Ltd
SSE:600941
9.6
5%
1.9
JP
SoftBank Group Corp
TSE:9984
14.7
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.8
17%
1.9
JP
KDDI Corp
TSE:9433
15.8
11%
1.4
JP
SoftBank Corp
TSE:9434
18.7
8%
2.3
MX
America Movil SAB de CV
BMV:AMXB
16.5
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FingerMotion Inc
NASDAQ:FNGR
Average EV/EBITDA: 31.1
Negative Multiple: -14.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.2
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.5
33%
0.3
JP
SoftBank Group Corp
TSE:9984
23.3
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.3
18%
0.7
JP
KDDI Corp
TSE:9433
7
4%
1.8
JP
SoftBank Corp
TSE:9434
8.4
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.5
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
174.7
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FingerMotion Inc
NASDAQ:FNGR
Average EV/EBIT: 94.5
Negative Multiple: -14.5
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.3
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.5
6%
1.6
JP
SoftBank Group Corp
TSE:9984
51.4
18%
2.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22.5
27%
0.8
JP
KDDI Corp
TSE:9433
11.5
N/A N/A
JP
SoftBank Corp
TSE:9434
15
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.7
9%
1
UK
Vodafone Group PLC
LSE:VOD
622.2
1%
622.2