Gevo Inc
NASDAQ:GEVO

Watchlist Manager
Gevo Inc Logo
Gevo Inc
NASDAQ:GEVO
Watchlist
Price: 1.98 USD -1.49% Market Closed
Market Cap: 479.8m USD

Relative Value

The Relative Value of one GEVO stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.98 USD, Gevo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEVO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
11
Median 3Y
16.2
Median 5Y
39.4
Industry
1.4
Forward
2.8
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-6.1
Industry
12.2
Forward
-10.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-8.7
Industry
5.2
vs History
7
vs Industry
Median 3Y
-2.6
Median 5Y
-3.4
Industry
11.1
vs History
34
vs Industry
61
Median 3Y
0.6
Median 5Y
0.9
Industry
1.3
vs History
69
vs Industry
18
Median 3Y
4.6
Median 5Y
13.2
Industry
2.2
Forward
3.2
vs History
26
vs Industry
2
Median 3Y
10.1
Median 5Y
-13.5
Industry
5.3
vs History
vs Industry
55
Median 3Y
-1.6
Median 5Y
-5.1
Industry
6.7
Forward
39.9
vs History
vs Industry
52
Median 3Y
-1.5
Median 5Y
-4.4
Industry
10.1
Forward
-24.7
vs History
vs Industry
55
Median 3Y
-2.2
Median 5Y
-5.4
Industry
7
vs History
vs Industry
44
Median 3Y
-0.9
Median 5Y
-3.3
Industry
11.6
vs History
39
vs Industry
70
Median 3Y
0.4
Median 5Y
0.7
Industry
1

Multiples Across Competitors

GEVO Competitors Multiples
Gevo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gevo Inc
NASDAQ:GEVO
479.4m USD 4 -10.6 -284.4 -19.2
IN
Reliance Industries Ltd
NSE:RELIANCE
20.4T INR 2 24.5 11.7 17
US
Phillips 66
NYSE:PSX
55.6B USD 0.4 37.1 12.4 27.7
US
Valero Energy Corp
NYSE:VLO
56.1B USD 0.5 37.7 10 19.8
US
Marathon Petroleum Corp
NYSE:MPC
53.3B USD 0.4 18.5 8 11.9
PL
Orlen SA
PSE:PKN
664.6B CZK 0.4 17.9 3 4.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
115.7B PLN 0.4 18 3.1 4.7
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.6 9.8
JP
ENEOS Holdings Inc
TSE:5020
3.1T JPY 0.3 13.8 8.6 31.8
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 5 6.4
FI
Neste Oyj
OMXH:NESTE
15.4B EUR 0.8 -147.9 178.6 178.6
P/E Multiple
Earnings Growth PEG
US
Gevo Inc
NASDAQ:GEVO
Average P/E: 20.4
Negative Multiple: -10.6
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
24.5
15%
1.6
US
Phillips 66
NYSE:PSX
37.1
35%
1.1
US
Valero Energy Corp
NYSE:VLO
37.7
14%
2.7
US
Marathon Petroleum Corp
NYSE:MPC
18.5
7%
2.6
PL
O
Orlen SA
PSE:PKN
17.9
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
13.8
14%
1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.5
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -147.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gevo Inc
NASDAQ:GEVO
Average EV/EBITDA: 24.7
Negative Multiple: -284.4
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11.7
13%
0.9
US
Phillips 66
NYSE:PSX
12.4
32%
0.4
US
Valero Energy Corp
NYSE:VLO
10
7%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
8
5%
1.6
PL
O
Orlen SA
PSE:PKN
3
2%
1.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.1
2%
1.5
IN
Indian Oil Corporation Ltd
NSE:IOC
6.6
16%
0.4
JP
ENEOS Holdings Inc
TSE:5020
8.6
10%
0.9
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
5
8%
0.6
FI
Neste Oyj
OMXH:NESTE
178.6
35%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gevo Inc
NASDAQ:GEVO
Average EV/EBIT: 31.2
Negative Multiple: -19.2
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17
14%
1.2
US
Phillips 66
NYSE:PSX
27.7
56%
0.5
US
Valero Energy Corp
NYSE:VLO
19.8
16%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
11.9
7%
1.7
PL
O
Orlen SA
PSE:PKN
4.6
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.7
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.8
21%
0.5
JP
ENEOS Holdings Inc
TSE:5020
31.8
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.4
8%
0.8
FI
Neste Oyj
OMXH:NESTE
178.6
252%
0.7