Goosehead Insurance Inc
NASDAQ:GSHD

Watchlist Manager
Goosehead Insurance Inc Logo
Goosehead Insurance Inc
NASDAQ:GSHD
Watchlist
Price: 104.5101 USD 0.28%
Market Cap: 3.9B USD

Relative Value

The Relative Value of one GSHD stock under the Base Case scenario is 37.7909 USD. Compared to the current market price of 104.5101 USD, Goosehead Insurance Inc is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSHD Relative Value
Base Case
37.7909 USD
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
1
Median 3Y
10.9
Median 5Y
12.5
Industry
1.1
Forward
10.5
vs History
95
vs Industry
2
Median 3Y
243.7
Median 5Y
522
Industry
13
Forward
54.9
vs History
vs Industry
0
Median 3Y
60.6
Median 5Y
50.8
Industry
1.5
vs History
50
vs Industry
1
Median 3Y
10.9
Median 5Y
12.5
Industry
1.2

Multiples Across Competitors

GSHD Competitors Multiples
Goosehead Insurance Inc Competitors

Market Cap P/S P/E P/B
US
Goosehead Insurance Inc
NASDAQ:GSHD
3.9B USD 12 126.7 -44.3
US
Marsh & McLennan Companies Inc
NYSE:MMC
107.1B USD 4.3 26.5 7.6
US
Arthur J Gallagher & Co
NYSE:AJG
81.4B USD 6.8 52.2 3.6
IE
Aon PLC
NYSE:AON
76.6B USD 4.7 30.1 10.9
US
Arthur J. Gallagher & Co.
SWB:GAH
38.3B EUR 3.7 28.4 2
US
Brown & Brown Inc
NYSE:BRO
30.7B USD 6.2 30.1 4.5
UK
Willis Towers Watson PLC
NASDAQ:WTW
29.4B USD 3 -559.7 3.6
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
17.4B USD 5.4 259.1 32
IN
PB Fintech Ltd
NSE:POLICYBZR
874.2B INR 17.6 247.6 13.6
US
BRP Group Inc
NASDAQ:BWIN
4.7B USD 3.3 -143.7 7.5
AU
Steadfast Group Ltd
ASX:SDF
6.5B AUD 3.7 28 2.9