Goosehead Insurance Inc
NASDAQ:GSHD

Watchlist Manager
Goosehead Insurance Inc Logo
Goosehead Insurance Inc
NASDAQ:GSHD
Watchlist
Price: 73.445 USD 0.9% Market Closed
Market Cap: 2.7B USD

Relative Value

The Relative Value of one GSHD stock under the Base Case scenario is 31.517 USD. Compared to the current market price of 73.445 USD, Goosehead Insurance Inc is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSHD Relative Value
Base Case
31.517 USD
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
1
Median 3Y
9.8
Median 5Y
11.3
Industry
1.2
Forward
7.4
vs History
95
vs Industry
2
Median 3Y
173.4
Median 5Y
434.8
Industry
12.7
Forward
40.4
vs History
vs Industry
0
Median 3Y
58.8
Median 5Y
36.4
Industry
1.5
vs History
88
vs Industry
1
Median 3Y
9.9
Median 5Y
11.3
Industry
1.3

Multiples Across Competitors

GSHD Competitors Multiples
Goosehead Insurance Inc Competitors

All Multiples
P/S
P/E
P/B
All Countries
Close
Market Cap P/S P/E P/B
US
Goosehead Insurance Inc
NASDAQ:GSHD
2.7B USD 7.7 89.6 -25.8
US
Marsh & McLennan Companies Inc
NYSE:MMC
90.5B USD 3.4 21.9 6
IE
Aon PLC
NYSE:AON
75.3B USD 4.4 27.7 9.5
US
Arthur J Gallagher & Co
NYSE:AJG
65.1B USD 5 40.6 2.8
US
Arthur J. Gallagher & Co.
SWB:GAH
30B EUR 2.7 22 1.5
UK
Willis Towers Watson PLC
NASDAQ:WTW
31.9B USD 3.3 15.1 4.1
US
Brown & Brown Inc
NYSE:BRO
27B USD 4.9 27.4 2.2
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
13.9B USD 4.7 197.8 22.1
IN
PB Fintech Ltd
NSE:POLICYBZR
865.2B INR 15 187.4 12.8
US
Hagerty Inc
NYSE:HGTY
4.5B USD 3.3 134.6 15.2
AU
Steadfast Group Ltd
ASX:SDF
5.8B AUD 3.2 17.3 2.4