HIVE Blockchain Technologies Ltd
NASDAQ:HIVE

Watchlist Manager
HIVE Blockchain Technologies Ltd Logo
HIVE Blockchain Technologies Ltd
NASDAQ:HIVE
Watchlist
Price: 1.8 USD 0.56% Market Closed
Market Cap: 210.7m USD

Relative Value

The Relative Value of one HIVE stock under the Base Case scenario is 5.78 USD. Compared to the current market price of 1.8 USD, HIVE Blockchain Technologies Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HIVE Relative Value
Base Case
5.78 USD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
50
Median 3Y
2.6
Median 5Y
3.4
Industry
2.5
Forward
1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-1.2
Industry
23.1
Forward
61.4
vs History
39
vs Industry
21
Median 3Y
5.7
Median 5Y
14
Industry
17.3
vs History
vs Industry
29
Median 3Y
-2.5
Median 5Y
-2.5
Industry
21.7
vs History
93
vs Industry
81
Median 3Y
1.4
Median 5Y
2
Industry
3
vs History
88
vs Industry
48
Median 3Y
1.5
Median 5Y
2.6
Industry
2.5
Forward
0.3
vs History
vs Industry
79
Median 3Y
-2.3
Median 5Y
-1.5
Industry
5
vs History
vs Industry
35
Median 3Y
0.8
Median 5Y
6.6
Industry
12.7
Forward
0.8
vs History
vs Industry
54
Median 3Y
-2.4
Median 5Y
-1.7
Industry
16.4
Forward
-2.6
vs History
61
vs Industry
63
Median 3Y
4.7
Median 5Y
8.3
Industry
15.9
vs History
vs Industry
54
Median 3Y
-1.3
Median 5Y
-1.3
Industry
19.1
vs History
92
vs Industry
49
Median 3Y
1.6
Median 5Y
2.3
Industry
2.5

Multiples Across Competitors

HIVE Competitors Multiples
HIVE Blockchain Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
HIVE Blockchain Technologies Ltd
NASDAQ:HIVE
409.1m USD 2.6 -99.8 -36.5 -1.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
302.1B EUR 8.6 52.7 28.5 32.6
US
Palantir Technologies Inc
NYSE:PLTR
306.6B USD 98.4 537.3 691.9 742.7
US
Salesforce Inc
NYSE:CRM
262.3B USD 6.8 42.3 22.3 32
US
Intuit Inc
NASDAQ:INTU
216.7B USD 11.9 62.5 39.5 46.3
US
Adobe Inc
NASDAQ:ADBE
164.4B USD 7.3 23.9 18.8 20.7
US
NCR Corp
LSE:0K45
154.3B USD 44.8 167.4 482.4 3 440.9
US
Applovin Corp
NASDAQ:APP
112.9B USD 22 58.8 41.4 48.6
US
Microstrategy Inc
NASDAQ:MSTR
102.2B USD 222.5 -19.1 -3 204.7 -1 659.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 17.1 77.1 48.8 55.7
P/E Multiple
Earnings Growth PEG
CA
HIVE Blockchain Technologies Ltd
NASDAQ:HIVE
Average P/E: 127.7
Negative Multiple: -99.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52.7
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
537.3
73%
7.4
US
Salesforce Inc
NYSE:CRM
42.3
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.5
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.9
27%
0.9
US
N
NCR Corp
LSE:0K45
167.4
-46%
N/A
US
Applovin Corp
NASDAQ:APP
58.8
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
HIVE Blockchain Technologies Ltd
NASDAQ:HIVE
Average EV/EBITDA: 171.7
Negative Multiple: -36.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.5
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
691.9
109%
6.3
US
Salesforce Inc
NYSE:CRM
22.3
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
482.4
12%
40.2
US
Applovin Corp
NASDAQ:APP
41.4
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 204.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
HIVE Blockchain Technologies Ltd
NASDAQ:HIVE
Average EV/EBIT: 552.4
Negative Multiple: -1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.6
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
742.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
32
33%
1
US
Intuit Inc
NASDAQ:INTU
46.3
37%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 440.9
90%
38.2
US
Applovin Corp
NASDAQ:APP
48.6
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 659.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
28%
2