First Time Loading...

iHeartMedia Inc
NASDAQ:IHRT

Watchlist Manager
iHeartMedia Inc Logo
iHeartMedia Inc
NASDAQ:IHRT
Watchlist
Price: 2.27 USD -3.81% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one IHRT stock under the Base Case scenario is 63.25 USD. Compared to the current market price of 2.27 USD, iHeartMedia Inc is Undervalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHRT Relative Value
Base Case
63.25 USD
Undervaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
90
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-0.4
Industry
19
Forward
-445.1
More Details
1.5
P/OCF
P/OCF
Price to OCF
1.5
vs History
72
vs Industry
59
Median 3Y
3.2
Median 5Y
2
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-1
Industry
16
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
72
Median 3Y
1.4
Median 5Y
0.7
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
91
vs Industry
47
Median 3Y
1.7
Median 5Y
1.8
Industry
1.6
Forward
1.3
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
90
vs Industry
51
Median 3Y
2.7
Median 5Y
2.6
Industry
3.6
More Details
8.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.7
vs History
41
vs Industry
32
Median 3Y
8.7
Median 5Y
8.4
Industry
9.3
Forward
5.8
More Details
31
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31
vs History
32
vs Industry
12
Median 3Y
20.9
Median 5Y
20.4
Industry
13.2
Forward
12.6
More Details
24.4
EV/OCF
EV/OCF
Enterprise Value to OCF
24.4
vs History
32
vs Industry
15
Median 3Y
24.3
Median 5Y
19.5
Industry
10.8
More Details
47.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.1
vs History
37
vs Industry
9
Median 3Y
47.6
Median 5Y
43.8
Industry
13.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
38
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

IHRT Competitors Multiples
iHeartMedia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
iHeartMedia Inc
NASDAQ:IHRT
328.4m USD 0.1 -0.3 8.7 31
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 268.2 -48 656 2 062 3 070
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
15.4B USD 1.1 18.4 6.7 7.8
FR
Vivendi SE
PAR:VIV
10.1B EUR 1 24.9 10 19.4
US
Paramount Global
NASDAQ:PARA
8.4B USD 0.3 -83.6 20.4 34.7
US
Nexstar Media Group Inc
NASDAQ:NXST
5.6B USD 1.1 16.2 7.2 16.4
LU
RTL Group SA
XETRA:RRTL
4.6B EUR 0.7 9.8 6 8.7
SA
MBC Group CJSC
SAU:4072
18.3B SAR 10.7 961.5 -328.1 -199.9
JP
TBS Holdings Inc
TSE:9401
659.2B JPY 1.7 12.6 18.9 35.3
JP
Nippon Television Holdings Inc
TSE:9404
576.9B JPY 1.4 14.4 7.3 9.7
P/E Multiple
Earnings Growth
US
iHeartMedia Inc
NASDAQ:IHRT
Average P/E: 133
Negative Multiple: -0.3 		N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 656 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
18.4
41%
FR
Vivendi SE
PAR:VIV
24.9
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -83.6 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.2
174%
LU
RTL Group SA
XETRA:RRTL
9.8
8%
SA
M
MBC Group CJSC
SAU:4072
961.5
2 066%
JP
TBS Holdings Inc
TSE:9401
12.6
-2%
JP
N
Nippon Television Holdings Inc
TSE:9404
14.4
18%

See Also

Summary
IHRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
IHRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IHRT stock valuation using valuation multiples.
Wall Street Estimates
IHRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IHRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.