Kaixin Auto Holdings
NASDAQ:KXIN

Watchlist Manager
Kaixin Auto Holdings Logo
Kaixin Auto Holdings
NASDAQ:KXIN
Watchlist
Price: 12.53 USD -3.62% Market Closed
Market Cap: $75.7m

Relative Value

The Relative Value of one KXIN stock under the Base Case scenario is 0.07 USD. Compared to the current market price of 12.53 USD, Kaixin Auto Holdings is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KXIN Relative Value
Base Case
0.07 USD
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KXIN Competitors Multiples
Kaixin Auto Holdings Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kaixin Auto Holdings
NASDAQ:KXIN
75.7m USD 797.3 -1.7 -1.8 -1.7
US
Carvana Co
NYSE:CVNA
102.8B USD 5.6 163.5 52.9 61.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
84B USD 4.8 33.8 23.2 26.6
US
Autozone Inc
NYSE:AZO
61.4B USD 3.2 24.9 16.7 19.6
US
Penske Automotive Group Inc
NYSE:PAG
10.5B USD 0.3 11.1 10.7 12.1
TW
Hotai Motor Co Ltd
TWSE:2207
293.6B TWD 1.2 16.4 22.1 50.8
US
Lithia Motors Inc
NYSE:LAD
7.9B USD 0.2 8.8 10.9 12.9
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 11.9 10 11.7
US
Murphy Usa Inc
NYSE:MUSA
8.1B USD 0.4 17.2 10.2 14
DE
AUTO1 Group SE
XETRA:AG1
6.6B EUR 0.9 83.1 39.3 60.7
US
Carmax Inc
NYSE:KMX
6.6B USD 0.3 14.5 49.4 165.6
P/E Multiple
Earnings Growth PEG
CN
Kaixin Auto Holdings
NASDAQ:KXIN
Average P/E: 38.5
Negative Multiple: -1.7
N/A N/A
US
Carvana Co
NYSE:CVNA
163.5
119%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
33.8
10%
3.4
US
Autozone Inc
NYSE:AZO
24.9
10%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
11.1
2%
5.6
TW
Hotai Motor Co Ltd
TWSE:2207
16.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
8.8
10%
0.9
US
AutoNation Inc
NYSE:AN
11.9
8%
1.5
US
Murphy Usa Inc
NYSE:MUSA
17.2
3%
5.7
DE
AUTO1 Group SE
XETRA:AG1
83.1
118%
0.7
US
Carmax Inc
NYSE:KMX
14.5
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kaixin Auto Holdings
NASDAQ:KXIN
Average EV/EBITDA: 24.5
Negative Multiple: -1.8
N/A N/A
US
Carvana Co
NYSE:CVNA
52.9
44%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
8%
2.9
US
Autozone Inc
NYSE:AZO
16.7
8%
2.1
US
Penske Automotive Group Inc
NYSE:PAG
10.7
2%
5.4
TW
Hotai Motor Co Ltd
TWSE:2207
22.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
10.2
3%
3.4
DE
AUTO1 Group SE
XETRA:AG1
39.3
61%
0.6
US
Carmax Inc
NYSE:KMX
49.4
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kaixin Auto Holdings
NASDAQ:KXIN
Average EV/EBIT: 43.6
Negative Multiple: -1.7
N/A N/A
US
Carvana Co
NYSE:CVNA
61.5
51%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.6
8%
3.3
US
Autozone Inc
NYSE:AZO
19.6
8%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
12.1
1%
12.1
TW
Hotai Motor Co Ltd
TWSE:2207
50.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
12.9
5%
2.6
US
AutoNation Inc
NYSE:AN
11.7
3%
3.9
US
Murphy Usa Inc
NYSE:MUSA
14
1%
14
DE
AUTO1 Group SE
XETRA:AG1
60.7
92%
0.7
US
Carmax Inc
NYSE:KMX
165.6
48%
3.5