K

Kyivstar Group Ltd
NASDAQ:KYIV

Watchlist Manager
Kyivstar Group Ltd
NASDAQ:KYIV
Watchlist
Price: 11.98 USD 2.31%
Market Cap: $2.8B

EV/FCFF

12
Current
8%
Cheaper
vs 3-y average of 13.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12
=
Enterprise Value
$2.3B
/
Free Cash Flow to Firm
$225m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12
=
Enterprise Value
$2.3B
/
Free Cash Flow to Firm
$225m

Valuation Scenarios

Kyivstar Group Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (13.1), the stock would be worth $13 (9% upside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
-65%
Maximum Upside
+9%
Average Downside
16%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 12 $11.98
0%
3-Year Average 13.1 $13
+9%
5-Year Average 13.1 $13
+9%
Country Average 4.2 $4.15
-65%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
AE
Kyivstar Group Ltd
NASDAQ:KYIV
2.7B USD 12 22.3
ZA
MTN Group Ltd
JSE:MTN
381.6B ZAR 10.3 18.8
ZA
Vodacom Group Ltd
JSE:VOD
273B ZAR 9.2 14.5
US
T-Mobile US Inc
NASDAQ:TMUS
219.4B USD 19.1 19.8
CN
China Mobile Ltd
SSE:600941
1.3T CNY 8.8 9.7
JP
SoftBank Group Corp
TSE:9984
29.7T JPY -32.5 8.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.8T INR 17.3 35.4
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 13.1 15.9
JP
SoftBank Corp
TSE:9434
10.6T JPY 25.9 18.7
JP
KDDI Corp
TSE:9433
9.8T JPY 15.5 14.2
UK
Vodafone Group PLC
LSE:VOD
27.5B GBP 8.1 -7.3
P/E Multiple
Earnings Growth PEG
AE
K
Kyivstar Group Ltd
NASDAQ:KYIV
Average P/E: 17.7
22.3
50%
0.4
ZA
M
MTN Group Ltd
JSE:MTN
18.8
41%
0.5
ZA
V
Vodacom Group Ltd
JSE:VOD
14.5
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.8
19%
1
CN
China Mobile Ltd
SSE:600941
9.7
3%
3.2
JP
SoftBank Group Corp
TSE:9984
8.1
-10%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
35.4
16%
2.2
MX
America Movil SAB de CV
BMV:AMXB
15.9
21%
0.8
JP
SoftBank Corp
TSE:9434
18.7
7%
2.7
JP
KDDI Corp
TSE:9433
14.2
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.3 N/A N/A

Market Distribution

Higher than 81% of companies in United Arab Emirates
Percentile
81th
Based on 15 companies
81th percentile
12
Low
0 — 0
Typical Range
0 — 4.8
High
4.8 —
Distribution Statistics
United Arab Emirates
Min 0
30th Percentile 0
Median 4.2
70th Percentile 4.8
Max 259.9

Kyivstar Group Ltd
Glance View

Market Cap
2.8B USD
Industry
Telecommunication

Kyivstar Group Ltd is a AE-based company operating in Wireless Telecommunication Services industry. The company is headquartered in Dubai, Dubai. The company went IPO on 2025-08-15. Kyivstar Group Ltd is a United Arab Emirates based telecommunications Company. The firm and its subsidiaries provide services across mobile and fixed line technologies, including 4G, big data, cloud solutions, cybersecurity, and digital TV. Cohen Circle Acquisition Corp I is a subsidiary of the Company, and its parent is VEON Amsterdam BV.

KYIV Intrinsic Value
21.51 USD
Undervaluation 44%
Intrinsic Value
Price $11.98
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett