Lucira Health Inc
NASDAQ:LHDX
Balance Sheet
Balance Sheet Decomposition
Lucira Health Inc
Current Assets | 120.5m |
Cash & Short-Term Investments | 39.8m |
Receivables | 19.2m |
Other Current Assets | 61.5m |
Non-Current Assets | 68.7m |
PP&E | 66m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 82.5m |
Accounts Payable | 25.2m |
Accrued Liabilities | 55m |
Other Current Liabilities | 2.4m |
Non-Current Liabilities | 45.8m |
Long-Term Debt | 29.4m |
Other Non-Current Liabilities | 16.4m |
Balance Sheet
Lucira Health Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
0
|
4
|
58
|
106
|
|
Cash |
0
|
4
|
58
|
106
|
|
Total Receivables |
2
|
2
|
0
|
35
|
|
Accounts Receivables |
0
|
0
|
0
|
27
|
|
Other Receivables |
0
|
0
|
0
|
8
|
|
Inventory |
0
|
0
|
5
|
51
|
|
Other Current Assets |
0
|
0
|
7
|
14
|
|
Total Current Assets |
3
|
6
|
70
|
206
|
|
PP&E Net |
2
|
1
|
20
|
34
|
|
PP&E Gross |
2
|
1
|
20
|
34
|
|
Accumulated Depreciation |
1
|
1
|
1
|
5
|
|
Other Long-Term Assets |
0
|
0
|
2
|
0
|
|
Total Assets |
4
N/A
|
8
+78%
|
93
+1 118%
|
240
+159%
|
|
Liabilities | |||||
Accounts Payable |
1
|
1
|
4
|
19
|
|
Accrued Liabilities |
1
|
1
|
5
|
29
|
|
Short-Term Debt |
3
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
2
|
|
Total Current Liabilities |
5
|
2
|
9
|
50
|
|
Long-Term Debt |
0
|
0
|
25
|
0
|
|
Other Liabilities |
1
|
1
|
0
|
1
|
|
Total Liabilities |
7
N/A
|
2
-66%
|
34
+1 369%
|
52
+52%
|
|
Equity | |||||
Common Stock |
15
|
31
|
121
|
0
|
|
Retained Earnings |
18
|
26
|
64
|
129
|
|
Additional Paid In Capital |
0
|
1
|
1
|
317
|
|
Total Equity |
3
N/A
|
5
N/A
|
59
+1 009%
|
189
+221%
|
|
Total Liabilities & Equity |
4
N/A
|
8
+78%
|
93
+1 118%
|
240
+159%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
37
|
37
|
37
|
40
|