Lucira Health Inc
NASDAQ:LHDX
Cash Flow Statement
Cash Flow Statement
Lucira Health Inc
Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
(22)
|
(37)
|
(51)
|
(59)
|
(74)
|
(65)
|
(38)
|
(44)
|
(143)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
1
|
2
|
4
|
5
|
6
|
7
|
|
Other Non-Cash Items |
3
|
8
|
9
|
9
|
15
|
17
|
18
|
19
|
121
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Change in Working Capital |
0
|
(4)
|
(15)
|
(26)
|
(51)
|
(57)
|
(68)
|
(79)
|
(67)
|
|
Cash from Operating Activities |
(18)
N/A
|
(33)
-77%
|
(55)
-71%
|
(75)
-35%
|
(108)
-44%
|
(101)
+7%
|
(83)
+18%
|
(97)
-17%
|
(82)
+15%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(6)
|
(19)
|
(24)
|
(28)
|
(24)
|
(15)
|
(18)
|
(21)
|
(26)
|
|
Cash from Investing Activities |
(6)
N/A
|
(19)
-240%
|
(24)
-30%
|
(26)
-5%
|
(24)
+6%
|
(15)
+36%
|
(18)
-17%
|
(21)
-15%
|
(26)
-26%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
76
|
77
|
237
|
213
|
161
|
162
|
2
|
2
|
2
|
|
Net Issuance of Debt |
11
|
31
|
31
|
0
|
20
|
0
|
30
|
30
|
30
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
88
N/A
|
108
+23%
|
268
+149%
|
245
-9%
|
181
-26%
|
162
-11%
|
31
-81%
|
31
+0%
|
30
-1%
|
|
Change in Cash | ||||||||||
Net Change in Cash |
64
N/A
|
56
-11%
|
188
+233%
|
144
-23%
|
49
-66%
|
45
-7%
|
(70)
N/A
|
(87)
-24%
|
(78)
+11%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(24)
N/A
|
(51)
-115%
|
(80)
-56%
|
(103)
-29%
|
(132)
-29%
|
(116)
+12%
|
(101)
+13%
|
(118)
-17%
|
(108)
+8%
|