Lindblad Expeditions Holdings Inc
NASDAQ:LIND

Watchlist Manager
Lindblad Expeditions Holdings Inc Logo
Lindblad Expeditions Holdings Inc
NASDAQ:LIND
Watchlist
Price: 15.04 USD 2.1% Market Closed
Market Cap: 833.2m USD

Relative Value

The Relative Value of one LIND stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.04 USD, Lindblad Expeditions Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
60
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
Forward
1.1
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-7.7
Industry
20
Forward
-28.9
vs History
34
vs Industry
52
Median 3Y
6.6
Median 5Y
6.8
Industry
9.5
vs History
38
vs Industry
3
Median 3Y
20.6
Median 5Y
18.6
Industry
18.1
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.5
Industry
2.1
vs History
66
vs Industry
49
Median 3Y
1.6
Median 5Y
1.9
Industry
1.9
Forward
1.6
vs History
57
vs Industry
45
Median 3Y
3.6
Median 5Y
3.7
Industry
3.7
vs History
41
vs Industry
29
Median 3Y
14.2
Median 5Y
11.1
Industry
10.6
Forward
9.8
vs History
38
vs Industry
11
Median 3Y
35.3
Median 5Y
-8.4
Industry
16.4
Forward
28.6
vs History
44
vs Industry
39
Median 3Y
11.4
Median 5Y
11.8
Industry
11.3
vs History
9
vs Industry
34
Median 3Y
18.5
Median 5Y
-7.4
Industry
16.4
vs History
22
vs Industry
37
Median 3Y
1.4
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

LIND Competitors Multiples
Lindblad Expeditions Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lindblad Expeditions Holdings Inc
NASDAQ:LIND
831.6m USD 1.1 -23.1 11.9 28.1
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15 312.5 502.4
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lindblad Expeditions Holdings Inc
NASDAQ:LIND
Average EV/EBITDA: 60.8
11.9
26%
0.5
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
312.5
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9