First Time Loading...

Lyft Inc
NASDAQ:LYFT

Watchlist Manager
Lyft Inc Logo
Lyft Inc
NASDAQ:LYFT
Watchlist
Price: 16.37 USD 1.87% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one LYFT stock under the Base Case scenario is 18.82 USD. Compared to the current market price of 16.37 USD, Lyft Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYFT Relative Value
Base Case
18.82 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
30
Median 3Y
1.5
Median 5Y
3.1
Industry
0.9
Forward
1.3
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-5.8
Industry
15.5
Forward
26.9
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-26.4
Industry
7.4
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-20.6
Industry
21.7
vs History
20
vs Industry
0
Median 3Y
10.5
Median 5Y
9.3
Industry
1.3
vs History
60
vs Industry
42
Median 3Y
1.3
Median 5Y
2.4
Industry
1.3
Forward
1.1
vs History
63
vs Industry
54
Median 3Y
3.6
Median 5Y
7.5
Industry
5.3
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-4.8
Industry
7.9
Forward
16.6
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-4.4
Industry
13.5
Forward
-34.6
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-20.4
Industry
9.7
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-15.7
Industry
16.9
vs History
60
vs Industry
13
Median 3Y
1.9
Median 5Y
3.1
Industry
0.9

Multiples Across Competitors

LYFT Competitors Multiples
Lyft Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lyft Inc
NASDAQ:LYFT
6.5B USD 1.5 -19.2 -16 -12.1
US
Uber Technologies Inc
NYSE:UBER
143B USD 3.8 75.8 76.1 132.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
39.7B USD 6.7 31.8 19.9 23.8
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
16.7B USD 1.3 25.4 10.9 19.8
US
Smart Move Inc
OTC:SMVE
15.4B USD 1 881.7 -983.3 -1 659.2 -1 254.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
13.8B USD 5.8 -31.7 -38 -24
US
XPO Logistics Inc
NYSE:XPO
12.9B USD 1.7 68.1 16.2 29.1
US
Amerco
NASDAQ:UHAL
12.7B USD 2.2 19.1 9 15.3
US
U-Haul Holding Co
NYSE:UHAL
12.7B USD 2.2 19.1 9 15.1
CN
DiDi Global Inc
NYSE:DIDI
11.8B USD 0.3 -0.9 -0.4 -0.3
CA
TFI International Inc
TSX:TFII
15.9B CAD 1.5 23 11.2 17.8
P/E Multiple
Earnings Growth
US
Lyft Inc
NASDAQ:LYFT
Average P/E: 37.5
Negative Multiple: -19.2
N/A
US
Uber Technologies Inc
NYSE:UBER
75.8
235%
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
31.8
44%
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
25.4
49%
US
S
Smart Move Inc
OTC:SMVE
Negative Multiple: -983.3 N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -31.7 N/A
US
XPO Logistics Inc
NYSE:XPO
68.1
254%
US
Amerco
NASDAQ:UHAL
19.1
N/A
US
U-Haul Holding Co
NYSE:UHAL
19.1
N/A
CN
DiDi Global Inc
NYSE:DIDI
Negative Multiple: -0.9 N/A
CA
TFI International Inc
TSX:TFII
23
87%
EV/EBITDA Multiple
EBITDA Growth
US
Lyft Inc
NASDAQ:LYFT
Average EV/EBITDA: 21.8
Negative Multiple: -16
N/A
US
Uber Technologies Inc
NYSE:UBER
76.1
465%
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.9
41%
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
10.9
37%
US
S
Smart Move Inc
OTC:SMVE
Negative Multiple: -1 659.2 N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -38 N/A
US
XPO Logistics Inc
NYSE:XPO
16.2
67%
US
Amerco
NASDAQ:UHAL
9
N/A
US
U-Haul Holding Co
NYSE:UHAL
9
N/A
CN
DiDi Global Inc
NYSE:DIDI
Negative Multiple: -0.4 N/A
CA
TFI International Inc
TSX:TFII
11.2
53%
EV/EBIT Multiple
EBIT Growth
US
Lyft Inc
NASDAQ:LYFT
Average EV/EBIT: 36.2
Negative Multiple: -12.1
N/A
US
Uber Technologies Inc
NYSE:UBER
132.5
627%
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
43%
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
19.8
52%
US
S
Smart Move Inc
OTC:SMVE
Negative Multiple: -1 254.7 N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -24 N/A
US
XPO Logistics Inc
NYSE:XPO
29.1
101%
US
Amerco
NASDAQ:UHAL
15.3
N/A
US
U-Haul Holding Co
NYSE:UHAL
15.1
N/A
CN
DiDi Global Inc
NYSE:DIDI
Negative Multiple: -0.3 N/A
CA
TFI International Inc
TSX:TFII
17.8
70%

See Also

Discover More