Mercer International Inc
NASDAQ:MERC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.3), the stock would be worth $-0.62 (154% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -11.7 | $1.14 |
0%
|
| 3-Year Average | 6.3 | $-0.62 |
-154%
|
| 5-Year Average | 6 | $-0.59 |
-152%
|
| Industry Average | 12.9 | $-1.25 |
-210%
|
| Country Average | 14.5 | $-1.41 |
-223%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$1.5B
|
/ |
Jan 2026
$-127.7m
|
= |
|
|
$1.5B
|
/ |
Dec 2026
$-38.6m
|
= |
|
|
$1.5B
|
/ |
Dec 2027
$76.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Mercer International Inc
NASDAQ:MERC
|
76.4m USD | -11.7 | -0.2 | |
| FI |
|
UPM-Kymmene Oyj
OMXH:UPM
|
13.9B EUR | 29.7 | 29 | |
| BR |
|
Suzano SA
BOVESPA:SUZB3
|
59.1B BRL | 13.2 | 4.4 | |
| ZA |
S
|
Sappi Ltd
JSE:SAP
|
10.1B ZAR | -20.4 | -2.2 | |
| FI |
S
|
Stora Enso Oyj
OMXH:STERV
|
8.1B EUR | 37.2 | 11.6 | |
| CN |
|
Shandong Sun Paper Co Ltd
SZSE:002078
|
40.7B CNY | 12.9 | 12.5 | |
| SE |
|
Holmen AB
STO:HOLM B
|
51.1B SEK | 23 | 17.8 | |
| JP |
|
Oji Holdings Corp
TSE:3861
|
832.2B JPY | 38.7 | 31 | |
| UK |
|
Mondi PLC
LSE:MNDI
|
3.7B GBP | 13.1 | 25.8 | |
| HK |
|
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
|
31.3B HKD | 14.7 | 8.4 | |
| CL |
E
|
Empresas CMPC SA
SGO:CMPC
|
2.8T CLP | 107.8 | 16.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.6 |
| Median | 14.5 |
| 70th Percentile | 20.6 |
| Max | 3 794.4 |
Other Multiples
Mercer International Inc
Glance View
Mercer International, Inc. engages in the manufacture and sale of pulp. The company is headquartered in Vancouver, British Columbia and currently employs 2,415 full-time employees. The firm operates through two segments: Pulp and Wood Products. Its Pulp segment consists of the manufacture, sale and distribution of pulp, electricity and other byproducts at its pulp mills. Its pulp mills include Rosenthal mill, Stendal mill, Celgar mill, and Peace River mill. The company is a producer of northern bleached softwood kraft (NBSK) pulp, which is the pulp that is sold on the open market. The firm operates two NBSK mills in Eastern Germany and one NBSK mill and a swing kraft mill in Western Canada, which produces both NBSK and northern bleached hardwood kraft (NBHK). The company also produces and sells tall oil, a byproduct of its production process, which is used as both a chemical additive and as a green energy source. Its Wood Products segment consists of the manufacture, sale and distribution of lumber, electricity and other wood residuals at the Friesau mill, Germany.
